Table of Contents
TABLE OF CONTENTS
Section 1 OVERVIEW
Preface
Revenue Summary
2025-26 Revenue Assumptions
General Fund Outlook: 2024-25 to 2029-30
Section 2 GENERAL RECEIPTS
Property Tax
Property Tax - Redirection of CRA Increment
Utility Users Tax
Business Tax
Sales Tax
Transient Occupancy Tax
Transfer from the Power Revenue Fund
Documentary Transfer Tax
Franchise Income
Parking Occupancy Tax
Parking Fines
Interest Income
Grant Receipts
Transfer from the Special Parking Revenue Fund
Tobacco Settlement
State Motor Vehicle License Fees
Residential Development Tax
Transfer from the Reserve Fund
Transfer from the American Rescue Plan Fund
Section 3 DETAIL OF DEPARTMENTAL RECEIPTS
Departmental Receipts Plan by Month
Summary by Department
Summary by Special Categories
Significant Changes, Actuals 2023-24 to Revised 2024-25
Significant Changes, Adopted 2024-25 to Revised 2024-25
Significant Changes, Revised 2024-25 to Proposed 2025-26
Special Categories
Ambulance
Services to Airports
Services to Harbor
Services to DWP
Sewer Construction & Maintenance Related Costs
Solid Waste Fee
Gas Tax Projects Related Costs
Stormwater Pollution Abatement Related Costs
Special Funded Related Costs
MTA Reimbursement
One Time Reimbursements
Library Reimbursements
Recreation and Parks Reimbursements
State Mandated
Aging
Animal Services
Building and Safety
Cannabis Regulation
City Administrative Officer
Office of Public Accountability
City Attorney
City Clerk
City Planning
City Tourism
Community Investment for Families
Controller
Council
Cultural Affairs
Disability
Economic and Workforce Development
Emergency Management
Ethics Commission
Finance
Fire
General Services
Housing
Information Technology
Mayor
Personnel and Human Resources Benefits
Police
Public Works Board
Public Works Contract Administration
Public Works Engineering
Public Works Sanitation
Public Works Street Lighting
Public Works Street Services
Transportation
Capital and Technology Improvement Expenditure Program
Capital Financing and Administration
General City Purposes
Liability Claims
Water and Electricity
Transit Shelter Income
Civic Center Parking Income
Los Angeles Mall Rental Income
Court Fines
General Fund Miscellaneous
Section 4 SELECTED SPECIAL FUNDS DIRECTLY FINANCING THE BUDGET
Summary
House LA Fund
Solid Waste Fee
State Gas Tax
Local Public Safety Fund
Traffic Safety Fund
Search