Page 371 - FY 2020-21 Blue Book Volume II
P. 371

Capital Finance Administration Fund

            34.    Police and Fire Radios 2017 Lease Purchase

                   The proceeds of this lease purchase financing were used to purchase 11,500 Police handheld radios, 4,500
                   Police vehicle radios, 3,500 Fire handheld radios, and related equipment for the Police and Fire Departments.

                   Lessor:  Motorola Solutions, Inc.
                   Amount of Principal:                                $    61,208,432
                   Principal Outstanding, July 1, 2020:                     44,382,208
                   Final Payment:                                             2024-25

                   2020-21 Police and Fire Radios Lease Payment                             $         9,214,286


            35.    MICLA Commercial Paper Program (Lease Revenue Notes)

                   In 2004, the City established a commercial paper (CP) program authorizing MICLA to issue up to $200 million
                   in lease revenue CP notes to finance and refinance capital equipment, the acquisition and improvement of
                   real property, and other financing needs of the City. The size of the MICLA CP program has periodically been
                   increased over time, most recently increasing from $395 million to $425 million. The lease payment amount
                   pays for interest expenses and all fees related to the CP Program.

                   Lessor:  Municipal Improvement Corporation of Los Angeles

                   2020-21 MICLA Commercial Paper Program Lease Payment:                    $      10,000,000


            36.    Refunding of Commercial Paper

                   Approximately every year, outstanding MICLA commercial paper notes are refinanced into long-term bonds
                   when the maximum capacity is approached. This amount represents the estimated debt service payments to
                   be paid on future obligations that is expected to be issued in 2020-21.

                   Lessor:  Municipal Improvement Corporation of Los Angeles

                   2020-21 Commercial Paper Program Refinancing Lease Payment:              $       6,000,000


            37.    Los Angeles Convention Center Commercial (LACC) Paper Program (Lease Revenue Notes)

                   The LACC  MICLA  Commercial Paper  Program  was  established  to effectively  manage capital expenditures
                   and subsequent bond issuances. This amount is an estimate of the lease payment and related fees to be paid
                   in 2020-21.

                   2020-21 LACC Commercial Paper Lease Payment:                             $             2,000,000


            38.    General Administration

                   Funds are provided for arbitrage calculations,  municipal  advisory services, tax filings,  and related
                   administrative expenses.

                   Amount required:                                                         $                350,000


            39.    Trustee Fees

                   Funds are provided for trustee services required pursuant to the terms of each Bond Indenture.

                   Amount required:                                                         $                  55,000


            2020-21 PROPOSED LEASE FINANCING ADMINISTRATION PROGRAM                       $          240,004,935






                                                             833
   366   367   368   369   370   371   372   373   374   375   376