Page 74 - 2020-21 Budget Summary
P. 74

Building and Safety

              Actual       Adopted       Estimated                                                       Total
           Expenditures     Budget      Expenditures                                                    Budget
             2018-19        2019-20       2019-20                                                       2020-21
                                                   SOURCES OF FUNDS


               8,878,177     10,514,262    10,514,000 General Fund                                       10,022,631
               1,471,447             -              - Community Development Trust Fund (Sch. 8)                  -
                  28,480        76,184         76,000 Foreclosure Registry Program Fund (Sch. 29)           76,184
                 331,115       569,790        569,000 Off-Site Sign Periodic Inspection Fee Fund (Sch. 29)  557,600
                 342,134       363,373        363,000 Repair & Demolition Fund (Sch. 29)                   352,991
                 200,000       428,979        429,000 Planning Case Processing Fund (Sch. 35)              441,064
              91,782,888    113,172,265   104,782,000 Building and Safety Building Permit Fund (Sch. 40)  117,929,692
             103,034,241    125,124,853   116,733,000 Total Funds                                       129,380,162




























































                                                             52
   69   70   71   72   73   74   75   76   77   78   79