Page 149 - FY 2020-21 Revenue Outlook
P. 149

REVENUE MONTHLY STATUS REPORT
                                      Convention and Tourism Development
                                                       (Thousand Dollars)
                MONTHLY         2016-17  2017-18  2018-19                  2019-20                  2020-21
                               ACTUAL   ACTUAL    ACTUAL   BUDGET    ACTUAL   VARIANCE   REVISED   PROPOSED

                JULY                 -                 -  -                 -               -               -  -                 -
                AUGUST               -                 -  -                 -               -               -  -                 -
                SEPTEMBER            -                 -  -                 -               -               -  -                 -
                OCTOBER              -                 -  -                 -               -               -  -                 -
                NOVEMBER             -                 -  -                 -               -               -  -                 -
                DECEMBER             -                 -  -                 -               -               -  -                 -
                JANUARY              -                 -  -                 -               -               -  -                 -
                FEBRUARY             -                 -  -                 -               -               -  -                 -
                MARCH                -                 -  -                 -               -               -  -                 -
                APRIL                -                 -  -                 -                   -                  -
                MAY                856       1,031      -      754                              -                  -
                JUNE                 -                 -       1,871  819                      1,574          770
                TOTAL        $         856  $       1,031  $       1,871  $       1,574  $       1,574  $         770
                % Change                   20.5      81.4      -15.9                         -15.9     -51.1

                               2016-17   2017-18   2018-19                 2019-20                  2020-21
                 CUMULATIVE
                               ACTUAL    ACTUAL   ACTUAL    BUDGET   ACTUAL    VARIANCE   REVISED  PROPOSED

                JULY        $        - $                 - $                 - $                 - $   - $            -  $                 - $                 -
                AUGUST               -        -         -         -         -              -    -         -
                SEPTEMBER                    -                 -                 -                 -   -            -                 -                 -
                OCTOBER              -        -         -         -         -              -    -         -
                NOVEMBER                     -                 -                 -                 -   -            -                 -                 -
                DECEMBER             -        -         -         -         -              -    -         -
                JANUARY              -        -         -         -         -              -    -         -
                FEBRUARY                     -                 -                 -                 -   -            -                 -                 -
                MARCH                -        -         -         -         -              -    -         -
                APRIL                        -  -                 -                 -                   -                 -
                MAY                856       1,031      -          754                          -         -
                JUNE               856       1,031       1,871     1,574                       1,574          770
                Revenue is primarily from special fund overhead reimbursements.
























                                                             135
   144   145   146   147   148   149   150   151   152   153   154