Page 177 - FY 2020-21 Revenue Outlook
P. 177

2020-21   Proposed                               -     $                    -                           -                           -                           -     $                    -             5,525,057                        -             5,359,584             496,245          2,289,025             107,800        18,846,491        11,264,896                        -                  52,640





                          2019-20   Revised                        -                          -                          -                           -                          -                          -                          -                          -                          -    $                    -    $                    -    $                    -                  20,000  $           20,000                    196                       -                          -





                          2019-20   Budget  $                     -    $                    -    $                    -    $                    -                           -                           -                           -                           -     $                    -             6,089,647                       -               159,202          5,224,808             548,601          2,228,971             152,315        20,756,808          7,388,900





                   General Fund Departmental Receipts
                          2018-19   Actual                         -                        100                         -     $                 100                         -    $                     -    $                    -                            -                            -                        180                         -                     7,903  $              8,083                         -              3,500,819           1,351,558           4,874,258





                          2017-18   Actual                         -     $                     -                            -                            -     $                     -                            -     $                     -                            -                            -                          15                         -                     3,735  $              3,750                         -              3,531,345           1,471,522           3,566,552





                          2016-17   Actual                          -     $                     -                            -                            -     $                     -                            -     $                     -                            -                            -                            -                            -                     5,687  $              5,687                         -              3,475,275           2,125,909           3,07





                          2015-16   Actual
                                                          -     $                     -                          94                  6,500  $              6,594                         -     $                     -                            -                          37                         -                            -                   26,465  $            26,502                         5           3,594,342           4,762,152           3,100,839              512,095







                      Housing and Community Investment  Class/ Revenue Source  381 REIMB FROM OTHER AGENCIES REIMB FROM OTHER AGENCIES  3811 REIMB FROM OTHER AGENCIES  TOTAL 465 OTHER CURRENT SERVICE CHARGES CHARGES FOR CURRENT SERVICES  4671  RELOCATION FEE  4672 OTHER CURRENT SERVICE CHARGES  TOTAL 493 RENTS AND CONCESSIONS LEASE & RENTAL OF CITY PROPERTIES  4931 RENTS AND CONCESSIONS  TOTAL 516 MISCELLANEOUS REVENUE REIMBURSEMENT OF EXPENDITURES  5161 REIMB OF PRIOR YEAR SALARY  5
   172   173   174   175   176   177   178   179   180   181   182