Page 241 - FY 2020-21 Revenue Outlook
P. 241

REVENUE MONTHLY STATUS REPORT
                                                       Court Fines
                                                       (Thousand Dollars)
                MONTHLY         2016-17  2017-18  2018-19                  2019-20                  2020-21
                               ACTUAL   ACTUAL    ACTUAL   BUDGET    ACTUAL   VARIANCE   REVISED   PROPOSED

                JULY               413       90          133          158    844         686          844          880
                AUGUST             124       77         -      110         -      (110)         -                  -
                SEPTEMBER          772       94       1,199          208    536         328          536          550
                OCTOBER            422          117          153          196    399         203          399          410
                NOVEMBER           1,403     81          146          309  -      (309)         -                  -
                DECEMBER           153       78          191          128    228         100          228          270
                JANUARY          (226)     116             59          121    297         176          297          310
                FEBRUARY           252          145     -      130       252          122          252          270
                MARCH              113          154       1,200  117      1,180      1,062       1,180       1,200
                APRIL              719       74          349   204                                351          385
                MAY                121          230          168  152                             276          305
                JUNE                91        -                 -  167                          -                  -
                TOTAL        $       4,357  $       1,256  $       3,599  $       2,000  $       4,362  $       4,580
                % Change          40.4     -71.2    186.4      -44.4                         21.2       5.0

                               2016-17   2017-18   2018-19                 2019-20                  2020-21
                 CUMULATIVE
                               ACTUAL    ACTUAL   ACTUAL    BUDGET   ACTUAL    VARIANCE   REVISED  PROPOSED

                JULY        $      413 $     90 $          133 $          158  $   844 $     686  $          844  $          880
                AUGUST             537          167          133          267   844     577          844          880
                SEPTEMBER          1,309          261       1,333          475   1,380     904       1,380       1,430
                OCTOBER            1,731          378       1,486          672   1,778       1,107       1,778       1,840
                NOVEMBER           3,135          459       1,632          981   1,778     798       1,778       1,840
                DECEMBER           3,287          537       1,822     1,109   2,006     898       2,006       2,110
                JANUARY            3,061          653       1,881     1,229   2,303       1,074       2,303       2,420
                FEBRUARY           3,314          798       1,881     1,359   2,555       1,196       2,555       2,690
                MARCH              3,427          952       3,081     1,477   3,735       2,259       3,735       3,890
                APRIL              4,145       1,026       3,430     1,681                     4,086       4,275
                MAY                4,266       1,256       3,599     1,833                     4,362       4,580
                JUNE               4,357       1,256       3,599     2,000                     4,362       4,580
                Court fines revenue includes collections from court fines other than from moving violations.
























                                                             227
   236   237   238   239   240   241   242   243   244   245   246