Page 109 - 2020-21 Supporting Information Book_Revised
P. 109

2020-21 Proposed Budget Changes by Department
              Category   Department               Blue Book Item Title            Dollars         Positions
                                                                                               Regular   Reso
                      Local Transportation Fund
                      Local
                      Transportation  Bikeways Program                                532,869         -      -
                                      Open Streets Program                           (776,000)        -      -
                                      San Fernando Road Bike Path Phase 3 Metrolink   (238,000)       -      -
                                      Local Match

                      Los Angeles Convention & Visitors Bureau Trust Fund
                      Local
                      Transportation  LA Convention and Visitors Bureau            (5,726,463)        -      -
                                      Unallocated                                  (2,708,373)        -      -

                      Matching Campaign Funds
                      Emergency
                      Operations Fund  Matching Campaign Funds                         64,616         -      -
                      Measure M Local Return Fund
                      Measure M Local                                              (2,933,000)        -      -
                      Return Fund     Complete Streets
                                      Concrete Streets                             (1,000,000)        -      -
                                      Cypress Park Pedestrian Bridge                 (300,000)        -      -
                                      Median Island Maintenance                     1,000,000         -      -
                                      MLK Streetscape                                (750,000)        -      -
                                      Open Streets Program                         (1,000,000)        -      -
                                      Paint and Sign Maintenance                         412          -      -
                                      Reimbursement of General Fund Costs           1,940,082         -      -
                      Measure M Local Return Fund
                                      Speed Hump Program                                9,905         -      -
                                      Traffic Surveys                                 100,000
                                      Transportation Technology Strategy             (875,000)        -      -
                                      Unimproved Median Island Maintenance         (1,000,000)        -      -
                                      Venice Boulevard Great Streets Enhancements    (500,000)        -      -
                                      Vision Zero Corridor Projects - M            (4,501,290)        -      -
                                      Vision Zero Traffic Signals                   3,241,674         -      -
                      Measure R Local Return Fund
                      Measure R Traffic                                            (1,130,000)        -      -
                      Relief and Rail  Bicycle Plan/Program - Other
                                      Great Streets                                  (500,000)        -      -
                                      Median Island Maintenance                     1,000,000         -      -
                                      Paint and Sign Maintenance                       70,688         -      -
                                      Pedestrian Plan/Program                      (1,130,000)        -      -
                                      Reimbursement of General Fund Costs             535,774         -      -
                                      Vision Zero Contracts, Speed Surveys, Outreach
                                      Campaign                                       (200,000)        -      -
                                      VZ Contracts, Speed Surveys, Outreach           200,000         -      -






















                                                             89
   104   105   106   107   108   109   110   111   112   113   114