Page 15 - FY 2021-22 Blue Book Volume 2
P. 15

BOARD OF PUBLIC WORKS
                                                   2021-22 Proposed Budget

                                   FIVE-YEAR HISTORY OF BUDGET AND POSITION AUTHORITIES

                      FIVE-YEAR BUDGET HISTORY                        FIVE-YEAR POSITION AUTHORITY HISTORY
             50.0                                              140  , .. , .. , .. , .. ,.
                                                               120
           -40.0
           1/1
           C                                                   100
           .!!
                                                             1/1
           ~ 30.0                                            C   80
                                                             .!!   I    I      I      I     I          •  Resolution
                                                             ;t::
                                                             1/1   60
                                                             0
           "ai  20.0                                         IL   I     I      I      I     I          •  Regular
           "'
           -0                                                  40
           ::,
           m  10.0                                               I      I      I      I     I
                                                                 I  J  J  J  J
                                                               20
               0                                                0
                  2017-18   2018-19   2019-20   2020-21   2021 -22   2017-18   2018-19   2019-20   2020-21   2021-22
                                      SUMMARY OF 2021-22 PROPOSED BUDGET CHANGES
                                   Total Budget                 General Fund                   Special Fund
                                       Regular Resolution             Regular Resolution            Regular Resolution
           2020-21 Adopted    $22,402,724  99   13      $17,854,873 79.7%  51  4       $4,547,851 20.3%  48   9
           2021-22 Proposed   $35,566,461  89   17      $30,871,529 86.8%  45  10      $4,694,932 13.2%  44   7
           Change from Prior Year  $13,163,737  (10)  4  $13,016,656   (5)     6        $147,081      (5)    (2)


                                         2021-22 FUNDING DISTRIBUTION BY PROGRAM















                                                                            Office of Community Beautification : $25,859,344









                                                     MAIN BUDGET ITEMS
                                                                                         Funding        Positions
           *  Graffiti Abatement Strike Teams                                                $1,670,000    -
           *  Graffiti Abatement Pre-Apprenticeship Job Training                             $1,000,000    -
           *  CleanLA Program                                                                $8,792,588    -








                                                             485
   10   11   12   13   14   15   16   17   18   19   20