Page 213 - FY 2021-22 Blue Book Volume 2
P. 213

ZOO
                                                   2021-22 Proposed Budget

                                   FIVE-YEAR HISTORY OF BUDGET AND POSITION AUTHORITIES





















                                      SUMMARY OF 2021-22 PROPOSED BUDGET CHANGES

                                   Total Budget                 General Fund                   Special Fund
                                       Regular Resolution             Regular Resolution            Regular Resolution
           2020-21 Adopted    $22,706,602  263  4              -    -   -      -      $22,706,602 100.0%  263  4
           2021-22 Proposed   $24,494,275  246  3              -    -   -      -      $24,494,275 100.0%  246  3
           Change from Prior Year  $1,787,673  (17)  (1)       -        -      -       $1,787,673     (17)   (1)


                                         2021-22 FUNDING DISTRIBUTION BY PROGRAM


























                                                     MAIN BUDGET ITEMS
                                                                                         Funding        Positions
           *  Behavioral Enrichment Program                                                    $65,898     -
           *  Cleaning and Sanitation Support                                                  $25,000     -
           *  Contact Yard Support                                                             $94,000     -
           *  Zoo Research and Conservation Director                                           $99,339     -
           *  Administrative Support                                                          $128,086     1





                                                             683
   208   209   210   211   212   213   214   215   216   217   218