Page 237 - FY 2021-22 Blue Book Volume 2
P. 237

Library

                                        Changes Applicable to Various Programs
           The following changes involve two or more budgetary programs. These changes are explained below and
           apportioned as single entries in the affected programs. Single-program changes are shown only in the
           programs involved.

                                  Program Changes                           Direct Cost  Positions   Total Cost

           Changes in Salaries, Expense, Equipment, and Special
           Obligatory Changes
             1. 2020-21 Employee Compensation Adjustment                       (762,460)         -      (995,924)
                Related costs consist of employee benefits.
                SG: ($762,460)
                Related Costs: ($233,464)

             2. 2021-22 Employee Compensation Adjustment                        112,300          -       146,685
                Related costs consist of employee benefits.
                SG: $112,300
                Related Costs: $34,385
             3. Full Funding for Partially Financed Positions                   125,527          -       163,964
                Related costs consist of employee benefits.
                SG: $125,527
                Related Costs: $38,437
             4. Salary Step and Turnover Effect                                 543,736          -       710,229
                Related costs consist of employee benefits.
                SG: $543,736
                Related Costs: $166,493
           Deletion of One-Time Services
             5. Deletion of One-Time Special Funding                           (210,000)         -      (210,000)
                Delete one-time Various Special - Library Account funding.
                SP: ($210,000)

             6. Deletion of One-Time Equipment Funding                          (50,000)         -       (50,000)
                Delete one-time funding for equipment purchases.
                EQ: ($50,000)
             7. Deletion of One-Time Expense Funding                         (6,514,823)         -    (6,514,823)
                Delete one-time expense funding.
                SOT: ($18,000)  EX: ($6,496,823)




















                                                             705
   232   233   234   235   236   237   238   239   240   241   242