Page 259 - FY 2021-22 Blue Book Volume 2
P. 259

Recreation and Parks

                                  Program Changes                           Direct Cost  Positions   Total Cost
           Changes in Salaries, Expense, Equipment, and Special
           Efficiencies to Services
             8. One-Time Salary Reduction                                      (400,000)         -      (400,000)
                Reduce funding in the Salaries General Account, as a one-
                time budget reduction, to reflect savings generated by
                maintaining vacancies. Related costs consist of employee
                benefits.
                SG: ($400,000)
           Other Changes or Adjustments
             9. Charter Mandated Appropriation                                         -         -             -
                Increase the Department's General Fund appropriation by
                $14,143,630 from $222,012,226 to $236,155,856 to meet the
                funding requirement set by the Charter. The additional
                appropriation will be used to fund the Department's services,
                utilities (water, electricity, and sanitation services), and
                reimburse a portion of General Fund indirect costs (pensions,
                health, and Medicare benefits).
            10. General Fund Reimbursement                                    11,912,441         -    11,912,441
                Increase funding for General Fund cost reimbursements by
                $11,912,441 from $52,812,963 to $64,725,404. Funds will be
                applied toward the reimbursement of General Fund costs
                including the City Employee Retirement System, Medicare,
                Employee Assistance, Civilian Flex programs, and other
                related costs not billed to the Department.
                SP: $11,912,441
           Separation Incentive Program
            11. Separation Incentive Program Cash Payment                      5,851,716         -     5,851,716
                Add one-time funding in the Salaries General Account to pay
                for the balance of the Separation Incentive Program cash
                payment for 140 participants.
                SG: $5,851,716

            12. Separation Incentive Program                                (10,504,897)     (140)   (16,020,516)
                Delete funding and regular authority for 140 positions as a
                result of the Separation Incentive Program (SIP). Related
                costs consist of employee benefits.
                SG: ($10,504,897)
                Related Costs: ($5,515,619)
           TOTAL CHANGES APPLICABLE TO VARIOUS PROGRAMS                        18,667,326      (140)

















                                                             727
   254   255   256   257   258   259   260   261   262   263   264