Page 31 - FY 2021-22 Blue Book Volume 2
P. 31

BOARD OF PUBLIC WORKS
                                      DETAIL OF CONTRACTUAL SERVICES ACCOUNT

              2019-20      2020-21     2020-21                                                             2021-22
              Actual      Adopted      Estimated                   Program/Code/Description                Contract
            Expenditures   Budget    Expenditures                                                          Amount
                                                   Office of Community Beautification - BC7401

          $           18,698  $           18,698  $           19,000  1. Graphics production ..........................................................................................  $           18,698
               11,737,254     11,523,534     12,200,000  2. Graffiti abatement services................................................................................     13,193,534
                               -                      -                      -  3. Graffiti abatement pre-apprenticeship job training.............................................       1,000,000
                    676,570          500,000          600,000  4. Clean and Green................................................................................................          751,000
                 1,233,236                      -       2,260,000  5. Supplemental clean-up services........................................................................                      -
                    180,000          180,000          120,000  6. LA River Corps...................................................................................................          180,000
                    914,170          900,000       1,000,000  7. Clean Streets Initiative ......................................................................................          900,000
                    128,592                      -          100,000  8. Tree planting......................................................................................................                      -
                                -                      -                      -  9. CleanLA.............................................................................................................       8,700,000
          $    14,888,520  $    13,122,232  $    16,299,000              Office of Community Beautification Total  $    24,743,232
                                                   Public Works Accounting - FG7403

          $           51,568  $           32,133  $           64,000  10. Operating expenses: copiers, cell phones, machine maintenance, storage......  $           42,133
                      53,607                      -                      -  11. Temporary administrative and accounting services...........................................                      -
          $         105,175  $           32,133  $           64,000             Public Works Accounting Total  $           42,133
                                                   Public Works Board and Board Secretariat - FG7405

          $           55,688  $           12,501  $           46,000  12. Operating expenses: copiers, cell phones, machine maintenance, security.....  $           27,501
                               -                      -            10,000  13. Temporary administrative and accounting services...........................................                      -
                 6,805,461                      -       2,413,000  14. Mobile pit-stop program.....................................................................................                      -
                    925,980                      -       1,200,000  15. Skid Row cleaning program...............................................................................                      -
                               -                      -                      -  16. Workforce equity demonstration project............................................................          150,000
                               -                      -                      -  17. Climate emergency stakeholder engagement consultant..................................          175,000
          $      7,787,129  $           12,501  $      3,669,000    Public Works Board and Board Secretariat Total  $         352,501
                                                   Petroleum and Natural Gas Administration and Safety - FG7406

          $           58,017  $                     -  $                     -  18. Petroleum data and fee study............................................................................  $                     -
                        4,500                      -                      -  19. Health studies....................................................................................................                      -
                               -                      -              5,000  20. Petroleum revenue enhancements....................................................................                      -
                               -                      -            50,000  21. Oil well and inspection fee study…………………………………….....................                      -
                               -                      -            27,000  22. Petroleum mineral rights assessment................................................................                      -
          $           62,517  $                     -  $           82,000  Petroleum and Natural Gas Administration and Safety Total  $                     -
          $    22,843,341  $    13,166,866  $    20,114,000          TOTAL CONTRACTUAL SERVICES ACCOUNT  $    25,137,866




























                                                             501
   26   27   28   29   30   31   32   33   34   35   36