Page 302 - FY 2021-22 Proposed Budget
P. 302

SPECIAL PURPOSE FUND SCHEDULES

          SCHEDULE 8
                                       COMMUNITY DEVELOPMENT TRUST FUND
          The primary objective of the Community Development Block Grant (CDBG) Program is to promote viable urban communities through
          decent housing, expanded economic development opportunities and comprehensive social services to persons of low and moderate
          incomes.
          The City of Los Angeles receives CDBG funds based on the ratio of population, poverty, and housing overcrowding in the City
          compared to the ratio within all U.S. metropolitan areas.  Funds are allocated by the U.S. Department of Housing and Urban
          Development to specific programs or purposes, based on approved applications, and remitted to the City by a letter-of-credit
          arrangement.
          The 2021-22 Budget reflects the receipt and use of funds for salaries, expenses, and related costs attributable to departmental
          budgets. The Mayor and Council are considering appropriations for additional projects and programs funded by CDBG funds as
          detailed in the 47th Program Year (PY) Consolidated Plan, which is authorized from July 1, 2021 through June 30, 2022 (C.F.
          20-1433). Funding amounts are based on estimates and are subject to change pending receipt of actual entitlement award from the
          U.S. Department of Housing and Urban Development.

                                                                                                        Total
               Actual          Estimated                                                               Budget
               2019-20         2020-21                                                                 2021-22
                                             REVENUE
                24,784,161        18,888,000  11,752 Federal Grants                                      20,567,852
                24,784,161        18,888,000  Total Revenue                                              20,567,852

          EXPENDITURES                       APPROPRIATIONS
                   280,839          220,000  5 Aging                                                       248,964
                 1,624,106               -  43 Building and Safety                                               -
                        -                -  87 City Administrative Officer                                  95,782
                   380,887          538,000  111 City Attorney                                              72,181
                    22,774               -  149 City Planning                                                    -
                        -                -  187 Community Investment for Families                         4,858,552
                        -                -  195 Controller                                                  22,414
                 1,705,668        1,769,000  269 Economic and Workforce Development                       2,030,693
                   829,831               -  383 General Services                                                 -
                 8,960,044        7,454,000  419 Housing                                                  5,959,168
                    4,771                -  455 Information Technology Agency                                    -
                    63,034           92,000  513 Personnel                                                 160,052
                 1,316,682               -  653 Bureau of Street Lighting                                        -
                 2,284,508          904,000  667 Bureau of Street Services                                       -
                   171,912               -  691 Transportation                                                   -
                                             Special Purpose Fund Appropriations:
                    22,833           20,000  2,015  Environmental Consultant                                20,000
                      751             8,000  2,180  Translation Services                                     6,750
                 7,115,521        7,883,000  2,198  Reimbursement of General Fund Costs                   7,093,296

                24,784,161        18,888,000  Total Appropriations                                       20,567,852
                        -                -   Ending Balance, June 30                                            -


          The dollar amounts shown reflect combined Actual 2019-20 expenditures for both administrative (adopted budget) and program
          costs (off-budget). These amounts are provided by the Controller's reporting system which does not differentiate between
          administrative and program costs.







                                                             275
   297   298   299   300   301   302   303   304   305   306   307