Page 335 - FY 2021-22 Proposed Budget
P. 335

SPECIAL PURPOSE FUND SCHEDULES

          SCHEDULE 29
                      ALLOCATIONS FROM OTHER GOVERNMENTAL AGENCIES AND SOURCES
                                                                                                        Total
               Actual          Estimated                                                               Budget
               2019-20         2020-21                                                                 2021-22
                   930,392          332,000  455 Information Technology Agency                              14,000
                 3,286,024               -  485 Mayor                                                            -
                   144,906               -  493 Neighborhood Empowerment                                         -
                   148,500               -  513 Personnel                                                  511,439
                10,031,843          616,000  541 Police                                                    635,000
                 9,667,234        4,508,000  575 Board of Public Works                                           -
                   162,789               -  595 Bureau of Contract Administration                                -
                 2,926,494        9,870,000  607 Bureau of Engineering                                           -
                 1,087,127          680,000  635 Bureau of Sanitation                                      696,736
                 4,281,564           88,000  653 Bureau of Street Lighting                                 100,539
                 3,163,129        7,490,000  667 Bureau of Street Services                                1,259,736
                 6,351,243        3,653,000  691 Transportation                                           6,985,923
                 4,772,009               -  825 Recreation and Parks - Special Fund Appropriation                -
                   527,709          523,000  847 Capital Finance Administration                            225,500
                22,726,916               -  881 Capital and Technology Improvement Expenditure Program           -
                    1,441                -  901 Capital and Technology Improvement Expenditure Program           -
                   894,328               -  937 General City Purposes                                            -
                                             Special Purpose Fund Appropriations:
                 8,463,000        12,929,000  11,620  Reimbursement of General Fund Costs                20,772,911
                187,323,347       87,511,000  Total Appropriations                                       68,803,285
                        -                -   Ending Balance, June 30                                            -









































                                                             308
   330   331   332   333   334   335   336   337   338   339   340