Page 65 - FY 2021-22 Proposed Budget
P. 65

Aging

              Actual       Adopted       Estimated                                                       Total
           Expenditures     Budget      Expenditures                                                    Budget
             2019-20        2020-21       2020-21                                                       2021-22
                                                   SOURCES OF FUNDS


               6,021,529      3,318,148    44,460,000 General Fund                                        3,712,843
                 280,839       311,606        220,000 Community Development Trust Fund (Sch. 8)            248,964
               1,818,833      2,045,857     2,220,000 Area Plan for the Aging Title 7 Fund (Sch. 21)      2,031,045
                 312,387       448,514        200,000 Other Programs for the Aging (Sch. 21)               476,316
                                                      Proposition A Local Transit Assistance Fund (Sch.
                 415,960       350,922        416,000                                                      381,384
                                                      26)
                       -             -      5,638,000 COVID-19 FEDERAL RELIEF FUND (Sch. 29)                     -
                  49,821             -         50,000 HICAP Fund (Sch. 29)                                       -
                  77,836             -         78,000 Senior Human Services Program Fund (Sch. 29)               -
                                                      Supplemental Nutrition Assistance Program Fund
                  51,638             -         52,000                                                            -
                                                      (Sch. 29)
               9,028,843      6,475,047    53,334,000 Total Funds                                         6,850,552
























































                                                             46
   60   61   62   63   64   65   66   67   68   69   70