Page 114 - FY 2021--22 Revenue Outlook
P. 114

2021-22   Proposed    430,736        12,654,949    -     -                      5,010,000        55,538,249          4,862,000  $    78,495,934





                  BUDGET  2020-21   Revised    270,279         10,000,000   4,100,000         53,011,021   7,287,004  $     74,668,304







                      2020-21   Budget   270,279        11,117,751    -             5,100,000        53,011,021          7,060,000   76,559,051  $





                      2019-20   Actual    281,226    9,728,893    2,996,500    4,717,689         51,478,655    2,712,516    71,915,478  $






                  FISCAL YEAR TOTALS  2018-19   2017-18   Actual  Actual   398,337    541,182      9,656,074   7,647,684      5,731,500   5,728,750      5,303,066   5,760,286   45,316,452        43,936,685      3,247,504   4,373,333  $     69,652,933   67,987,920  103














                      2016-17   Actual   611,187      6,639,837      5,724,200      3,673,364    35,043,228      4,214,591  $   $     55,906,407 The Library reimburses the General Fund for costs such as employee benefits, retirement, police security, GSD janitorial services, MICLA costs, and water and electricity.










                  2021-22 Special Category Receipts
















                       Category/Department  Library Reimbursements  Information Technology  General Services Capital Financing & Administration  Water & Electricity General Fund - Miscellaneous  Police Library Reimbursements  Total
   109   110   111   112   113   114   115   116   117   118   119