Page 215 - FY 2021--22 Revenue Outlook
P. 215

REVENUE MONTHLY STATUS REPORT
                                                     Liability Claims
                                                       (Thousand Dollars)

                              2017-18   2018-19   2019-20                  2020-21                   2021-22
                MONTHLY      ACTUAL     ACTUAL    ACTUAL    BUDGET   ACTUAL    VARIANCE   REVISED  PROPOSED
                JULY                 -          -        -         -         -         -          -          -
                AUGUST              1,013          1,330    -      -         -         -          -          -
                SEPTEMBER            -                 2    -      -         -         -          -          -
                OCTOBER              -               30    -       -         -         -          -          -
                NOVEMBER             -        -          -         -        -          -         -          -
                DECEMBER                   6    -                 1    -     -         -          -          -
                JANUARY              -          -        -         -         -         -          -          -
                FEBRUARY              (273)     -        -         -         -         -          -          -
                MARCH                    54     -        -                 5    -               (5)    -     -
                APRIL                -          -        -         -                              -          -
                MAY                      50     -          1,837    -                             -          -
                JUNE                       6    -                 3    -                          -          -
                TOTAL       $             856 $          1,362 $          1,841 $               5  $    -   $    -
                % Change        35.3%      59.2%     35.1%    -99.7%                        -100.0%      0.0%
                             2017-18    2018-19   2019-20                  2020-21                   2021-22
                CUMULATIVE   ACTUAL    ACTUAL     ACTUAL   BUDGET    ACTUAL    VARIANCE   REVISED  PROPOSED
                JULY      $          -        -          -         -        -           -         -          -
                AUGUST              1,013          1,330    -      -         -          -         -          -
                SEPTEMBER           1,013          1,332    -      -         -          -         -          -
                OCTOBER             1,013          1,362    -      -         -          -         -          -
                NOVEMBER            1,013          1,362    -      -         -          -         -          -
                DECEMBER            1,019          1,362                 1    -    -    -         -          -
                JANUARY             1,019          1,362                 1    -    -    -         -          -
                FEBRUARY               745          1,362                 1    -    -    -        -          -
                MARCH                  800          1,362                 1                5    -               (5)    -    -
                APRIL                  800          1,362                 1                5          -      -
                MAY                    850          1,362          1,838                5          -         -
                JUNE                   856          1,362          1,841                5          -         -

                Revenue comes from special fund reimbursements of claims paid by the General Fund.




































                                                             204
   210   211   212   213   214   215   216   217   218   219   220