Page 97 - FY 2021-22 Supporting Information
P. 97

2021-22 Proposed Budget Changes by Department


             Category    Department              Blue Book Item Title              Dollars          Positions
                                                                                                Regular    Reso
            General City Purposes
                      Adopted Budget
                                     2020-21 Adopted Budget                        178,516,675          -       -
                                                                Adopted Budget     178,516,675          -       -
                      Governmental Services
                      Governmental                                                  70,000,000          -       -
                      Services       Additional Homeless Services
                                     Alternative Dispatch: Suicide Prevention Pilot    460,000          -       -
                                     Angeleno Connect Program                        1,000,000          -       -
                                     Angeleno Corps                                  5,000,000          -       -
                                     Basic Income Guaranteed: L.A. Economic
                                     Assistance Pilot                               24,000,000          -       -
                                     Business Attraction Plan for Olympics             500,000          -       -
                                                                                     3,000,000          -       -
                                     CIRCLE: 24/7 Homelessness Crisis Response Pilot
                                     City Plants                                        22,000          -       -
                                                                                         4,700          -       -
                                     City/County Native American Indian Commission
                                     Clean Streets - Related Costs                   6,652,330          -       -
                                     Congregate Meals for Seniors                    3,000,000          -       -
                                     Council Community Projects                      1,585,000          -       -
                                     COVID-19 Emergency Response                    75,000,000          -       -
                                     COVID-19 Memorial                                 250,000          -       -
                                     County Service-Massage Parlor Regulation           13,000          -       -
                                     Digital Inclusion                               5,000,000          -       -
                                     Discovery Cube Los Angeles                      1,800,000          -       -
                                     Domestic Abuse Response Teams                   1,000,000          -       -
                                     Expansion of Local Composting Sites               750,000          -       -
                                     Food Rescue in Food Insecure Communities        1,000,000          -       -
                                                                                     7,045,000          -       -
                                     Gang Reduction and Youth Development Office
                                     Harbor Jail Telehealth Portal                     250,000          -       -

                                                                                      (440,975)         -       -
                                     Heritage Month Celebration and Special Events
                                                                                       440,975          -       -
                                     Heritage Month Celebration and Special Events
                                     Homeless Prevention and Eviction Defense       15,000,000          -       -
                                     Homeless Shelter Program                       (6,395,848)         -       -
                                     International Visitors Council of Los Angeles       4,000          -       -
                                     LACERS/LAFPP Audit                                500,000          -       -
                                     LA Optimized                                    2,500,000          -       -
                                     LA REPAIR Innovation Fund                      10,000,000          -       -
                                     LA REPAIR - Peace and Healing Centers           2,000,000          -       -
                                     LA's BEST                                       1,000,000          -       -
                                     Lifeline Reimbursement Program                   (200,000)         -       -

                                                                                     2,600,000          -       -
                                     Los Angeles Accessory Dwelling Unit Accelerator
                                     Los Angeles Neighborhood Land Trust                 4,050          -       -
                                                                                        12,500          -       -
                                     Los Angeles Superior Court Teen Court Program


                                                             72
   92   93   94   95   96   97   98   99   100   101   102