Page 25 - 2022-23 Blue Book Vol 1
P. 25

Aging

                                        Changes Applicable to Various Programs
           The following changes involve two or more budgetary programs. These changes are explained below and
           apportioned as single entries in the affected programs. Single-program changes are shown only in the
           programs involved.

                                  Program Changes                           Direct Cost  Positions   Total Cost

           Changes in Salaries, Expense, Equipment, and Special
           Obligatory Changes
             1. 2021-22 Employee Compensation Adjustment                          81,428         -       108,910
                Related costs consist of employee benefits.
                SG: $81,428
                Related Costs: $27,482
             2. 2022-23 Employee Compensation Adjustment                          42,641         -        51,884
                Related costs consist of employee benefits.
                SG: $42,641
                Related Costs: $9,243

             3. Full Funding for Partially Financed Positions                   469,003          -       627,291
                Related costs consist of employee benefits.
                SG: $469,003
                Related Costs: $158,288
             4. Salary Step and Turnover Effect                                   64,858         -        86,748
                Related costs consist of employee benefits.
                SG: $64,858
                Related Costs: $21,890
           Deletion of One-Time Services
             5. Deletion of Funding for Resolution Authorities                 (672,296)         -    (1,015,297)
                Delete funding for nine resolution authority positions.
                Resolution authorities are reviewed annually and continued
                only if sufficient funding is available to maintain the current
                service level. Related costs consist of employee benefits.

                Nine positions are continued as regular positions:
                Purposeful Aging LA (Two positions)
                Senior Services Support (Two positions)
                Family Caregiver Services Support (One position)
                Older Workers Employment Program Staff Support (Four
                positions)
                SG: ($672,296)
                Related Costs: ($343,001)
             6. Deletion of One-Time Salary Funding                            (475,691)         -      (475,691)
                Delete one-time Salaries General funding.
                SG: ($475,691)
           TOTAL CHANGES APPLICABLE TO VARIOUS PROGRAMS                         (490,057)          -








                                                              3
   20   21   22   23   24   25   26   27   28   29   30