Page 448 - 2022-23 Blue Book Vol 1
P. 448

Information Technology Agency

                                              Recapitulation of Changes

                                                                         Adopted         Total         Total
                                                                         Budget         Budget        Budget
                                                                         2021-22       Changes        2022-23

                                        EXPENDITURES AND APPROPRIATIONS

           Salaries
            Salaries General                                             47,914,534      1,489,632    49,404,166
            Salaries, As-Needed                                             493,978              -       493,978
            Overtime General                                                681,244              -       681,244
            Hiring Hall Salaries                                            583,974              -       583,974
            Overtime Hiring Hall                                             20,000              -        20,000

           Total Salaries                                                49,693,730      1,489,632    51,183,362

           Expense
            Communications                                                    2,000              -         2,000
            Printing and Binding                                             10,000              -        10,000
            Travel                                                           30,000              -        30,000
            Contractual Services                                         35,157,917    (11,315,254)   23,842,663
            Transportation                                                    6,500              -         6,500
            Office and Administrative                                      2,709,731       188,931     2,898,662
            Operating Supplies                                             2,100,923             -     2,100,923

           Total Expense                                                 40,017,071    (11,126,323)   28,890,748
           Equipment
            Furniture, Office, and Technical Equipment                      153,314              -       153,314

           Total Equipment                                                  153,314              -       153,314

           Special
            Communication Services                                       25,966,055     (7,423,173)   18,542,882
           Total Special                                                 25,966,055     (7,423,173)   18,542,882


           Total Information Technology Agency                          115,830,170   (17,059,864)    98,770,306


















                                                             426
   443   444   445   446   447   448   449   450   451   452   453