Page 239 - 2022-23 Blue Book Vol 2
P. 239

ZOO
                                                   2022-23 Proposed Budget

                                   FIVE-YEAR HISTORY OF BUDGET AND POSITION AUTHORITIES





















                                      SUMMARY OF 2022-23 PROPOSED BUDGET CHANGES

                                   Total Budget                 General Fund                   Special Fund
                                       Regular Resolution             Regular Resolution            Regular Resolution
           2021-22 Adopted    $24,891,776  246  21             -    -   -      -      $24,891,776 100.0%  246  21
           2022-23 Proposed   $27,722,232  264  14             -    -   -      -      $27,722,232 100.0%  264  14
           Change from Prior Year  $2,830,456  18  (7)         -        -      -       $2,830,456     18     (7)


                                         2022-23 FUNDING DISTRIBUTION BY PROGRAM


























                                                     MAIN BUDGET ITEMS
                                                                                         Funding        Positions
           *  Animal General Care Support                                                     $489,957     7
           *  Grounds Maintenance Support                                                     $193,521     3
           *  Custodial Services Support                                                       $46,793     1
           *  Public Relations and Marketing Support                                           $71,199     1
           *  Learning and Engagement Support                                                  $77,393     1
           *  Planning, Development and Construction Support                                  $329,110     4
           *  Administrative Support                                                           $62,999     1


                                                             779
   234   235   236   237   238   239   240   241   242   243   244