Page 118 - FY 2022-23 Proposed Budget
P. 118

Economic and Workforce Development

              Actual       Adopted       Estimated                                                       Total
           Expenditures     Budget      Expenditures                                                    Budget
             2020-21        2021-22       2021-22                                                       2022-23

                                                   SOURCES OF FUNDS

               2,440,896      9,079,505     8,251,000 General Fund                                        8,403,122
               1,629,359      2,030,693     1,692,000 Community Development Trust Fund (Sch. 8)           2,034,436
                                                      Workforce Innovation and Opportunity Act Fund (Sch.
               6,537,156     11,614,398     6,620,000                                                    11,628,697
                                                      22)
                 338,425             -        339,000 CARES Act Projects Fund (Sch. 29)                          -
                  14,454             -              - COVID-19 Street Vending Recovery Fund (Sch. 29)            -
                 319,174       543,686        318,000 CRA Non-Housing Bond Proceeds Fund (Sch. 29)         501,161
                  23,044             -         24,000 DOJ Second Chance Fund (Sch. 29)                           -
                  23,125             -         23,000 DOL Youth Reentry Grant Fund (Sch. 29)                     -
                 117,448        70,727        117,000 Economic Development Trust Fund (Sch. 29)             94,855
               1,310,974             -      1,298,000 General Fund- Various Programs Fund (Sch. 29)              -
                   1,442             -          1,000 LA County Department of Probation Grants (Sch. 29)         -
                                                      LA County Juvenile Justice Crime Prevention Act
                  17,960             -         18,000                                                            -
                                                      (Sch. 29)
                  53,092             -         53,000 LA County LA RISE Measure H Fund                           -
                  55,644             -         56,000 LA County Project Invest Fund (Sch. 29)                    -
                  67,853             -         68,000 LA County Systems Involved Youth Fund (Sch. 29)            -
                  12,139             -         12,000 LA County WIOA Fund (Sch. 29)                              -
                  12,511             -         13,000 Mayor's Fund for Los Angeles Fund (Sch. 29)                -
                  77,868             -         78,000 Prison to Employment (P2E) Program Fund (Sch. 29)          -
                                                      Summer Training and Employment Program for
                  39,235             -         39,000                                                            -
                                                      Student (Sch. 29)
                  59,938             -         52,000 SYEP - Various Sources Fund (Sch. 29)                      -
                 653,671       515,122        641,000 LA County Youth Job Program Fund (Sch. 29)           529,541
                                                      Trade and Economic Transition National Dislocated
                  14,470             -         14,000                                                            -
                                                      (Sch. 29)
                                                      Transit Oriented Development (TOD) Planning Grant
                 117,145             -        117,000                                                            -
                                                      (Sch. 29)
                 417,960             -        353,000 Gang Injunction Curfew Settlement (Sch. 29)                -
                                                      LA RISE City General Fund Homeless Program (Sch.
                 307,274             -        257,000                                                            -
                                                      29)
              14,662,257     23,854,131    20,454,000 Total Funds                                        23,191,812






















                                                             100
   113   114   115   116   117   118   119   120   121   122   123