Page 368 - FY 2022-23 Proposed Budget
P. 368

SPECIAL PURPOSE FUND SCHEDULES
          SCHEDULE 56
                                       PLANNING LONG-RANGE PLANNING FUND
          Section 5.400 of the Los Angeles Administrative Code (LAAC) establishes the Department of City Planning Long-Range Planning
          Special Revenue Trust Fund.  The Fund is administered by City Planning to provide necessary staffing, expenses, and equipment to
          support General Plan maintenance, revisions, or amendments to the Zoning Code.
                                                                                                        Total
               Actual          Estimated                                                               Budget
               2020-21         2021-22                                                                 2022-23
                                            REVENUE
                 7,178,482        8,714,758  Cash Balance, July 1                                         3,450,758
                 7,178,482        8,714,758  Balance Available, July 1                                    3,450,758
                 7,229,987        8,501,000  11,796.5 General Plan Maintenance Surcharge                  9,029,000
                        -           444,000  11,806 Reimbursement from Other Agencies                           -
                   127,865          130,000  11,842 Interest                                               150,000
                14,536,334        17,789,758  Total Revenue                                              12,629,758


          EXPENDITURES                                                APPROPRIATIONS
                   673,321          761,000  113 City Attorney                                             809,669
                 3,262,851        11,350,000  151 City Planning                                           8,664,440
                   115,389            6,000  393 General Services                                                -
                   144,674          103,000  701 Transportation                                            335,151
                                             Special Purpose Fund Appropriations:
                    28,500               -  10,509.5  Exposition Square Streetscape                              -
                    5,780                -  10,511.25  Re-Imagine Ventura                                        -
                 1,591,061        2,119,000  10,514  Reimbursement of General Fund Costs                  2,820,498

                 5,821,576        14,339,000  Total Appropriations                                       12,629,758
                 8,714,758        3,450,758  Ending Balance, June 30                                            -







































                                                             343
   363   364   365   366   367   368   369   370   371   372   373