Page 146 - FY 2022-23 Revenue Outlook
P. 146

REVENUE MONTHLY STATUS REPORT
                                              Los Angeles City Tourism
                                                       (Thousand Dollars)

                              2018-19   2019-20   2020-21                  2021-22                   2022-23
                MONTHLY      ACTUAL     ACTUAL    ACTUAL    BUDGET   ACTUAL    VARIANCE   REVISED   ADOPTED
                JULY                 -         -         -         -        -          -         -          -
                AUGUST               -         -         -         -        -          -         -          -
                SEPTEMBER            -         -         -         -        -          -         -          -
                OCTOBER              -         -         -         -        -          -         -          -
                NOVEMBER             -         -         -         -        -          -         -          -
                DECEMBER             -         -         -         -        -          -         -          -
                JANUARY              -         -         -         -        -          -         -          -
                FEBRUARY             -          -        -         -              10              10              10    -
                MARCH                -          -                 5    -     -         -          -          -
                APRIL                -          -                 3    -                          -          -
                MAY                  -         -        -            300                            302            482
                JUNE                1,871          1,574             773    -                     -          -
                TOTAL       $          1,871 $          1,574 $             781 $           300  $            312  $             482
                % Change        81.4%     -15.9%    -50.4%    -61.5%                        -60.0%      54.3%
                             2018-19    2019-20   2020-21                  2021-22                   2022-23
                CUMULATIVE   ACTUAL    ACTUAL     ACTUAL   BUDGET    ACTUAL    VARIANCE   REVISED   ADOPTED
                JULY      $          -         -         -         -        -           -        -          -
                AUGUST               -         -         -         -        -           -        -          -
                SEPTEMBER            -         -         -         -        -           -        -          -
                OCTOBER              -         -         -         -        -           -        -          -
                NOVEMBER             -         -         -         -        -           -        -          -
                DECEMBER             -         -         -         -        -           -        -          -
                JANUARY              -         -         -         -        -           -        -          -
                FEBRUARY             -          -         -        -              10              10              10    -
                MARCH                -          -                 5    -              10              10              10    -
                APRIL                -          -                 8    -                              10     -
                MAY                  -          -                 8            300                  312            482
                JUNE                1,871          1,574             781            300                  312            482

                Revenue is primarily from special fund overhead reimbursements.


































                                                             132
   141   142   143   144   145   146   147   148   149   150   151