Page 224 - FY 2022-23 Revenue Outlook
P. 224

REVENUE MONTHLY STATUS REPORT
                                                       Court Fines
                                                       (Thousand Dollars)

                              2018-19   2019-20   2020-21                  2021-22                   2022-23
                MONTHLY      ACTUAL     ACTUAL    ACTUAL    BUDGET   ACTUAL    VARIANCE   REVISED   ADOPTED
                JULY                   133             844             273            145              44           (101)              44              51
                AUGUST               -         -        -          -        -          -          -          -
                SEPTEMBER           1,199             536               78            167              51           (116)              51              58
                OCTOBER                153             399    -             192              92           (100)              92            106
                NOVEMBER               146      -             327            221              46           (174)              46              53
                DECEMBER               191             228               75            254              82           (172)              82              94
                JANUARY                  59             297             108            292              31           (261)              31              35
                FEBRUARY             -             252    -             336    -           (336)    -        -
                MARCH               1,200          1,180               81            386              70           (316)              70              80
                APRIL                  349      -               98            444                     80              92
                MAY                    168             124             221            510                    92            106
                JUNE                 -          -             169    -                              106         1,324
                TOTAL       $          3,599 $          3,860 $          1,430 $        2,945  $            694  $          2,000
                % Change       186.4%      7.3%     -63.0%   106.0%                         -51.5%     188.2%
                             2018-19    2019-20   2020-21                  2021-22                   2022-23
                CUMULATIVE   ACTUAL    ACTUAL     ACTUAL   BUDGET    ACTUAL    VARIANCE   REVISED   ADOPTED
                JULY      $            133             844             273            145              44           (101)              44              51
                AUGUST                 133             844             273            145              44           (101)              44              51
                SEPTEMBER           1,333          1,380             351            312              95           (217)              95            109
                OCTOBER             1,486          1,778             351            504            187           (317)            187            215
                NOVEMBER            1,632          1,778             679            724            233           (491)            233            268
                DECEMBER            1,822          2,006             754            978            315           (663)            315            362
                JANUARY             1,881          2,303             862         1,270            346           (924)            346            398
                FEBRUARY            1,881          2,555             862         1,605            346        (1,260)            346            398
                MARCH               3,081          3,735             943         1,991            416        (1,576)            416            478
                APRIL               3,430          3,735          1,040         2,435                  496            570
                MAY                 3,599          3,860          1,261         2,945                  588            676
                JUNE                3,599          3,860          1,430         2,945                  694         2,000

                Court fines revenue includes collections from court fines other than from moving violations.


































                                                             210
   219   220   221   222   223   224   225   226   227   228   229