Page 89 - FY 2022-23 Revenue Outlook
P. 89

REVENUE MONTHLY STATUS REPORT
                                                  Tobacco Settlement
                                                       (Thousand Dollars)

                              2018-19   2019-20   2020-21                  2021-22                   2022-23
                MONTHLY      ACTUAL     ACTUAL    ACTUAL    BUDGET   ACTUAL    VARIANCE   REVISED  PROPOSED
                JULY      $         -         -         -         -        -          -          -         -
                AUGUST              -         -         -         -        -          -          -         -
                SEPTEMBE            -         -         -         -        -          -          -         -
                OCTOBER             -         -         -         -        -          -          -         -
                NOVEMBER            -         -         -         -        -          -          -         -
                DECEMBER            -         -         -         -        -          -          -         -
                JANUARY             -         -         -         -        -          -          -         -
                FEBRUARY            -         -         -         -        -          -          -         -
                MARCH               -         -         -         -        -          -          -         -
                APRIL             10,616        10,178        11,489      11,489              11,489      11,489
                MAY                 -         -         -         -                              -         -
                JUNE                -         -         -         -                              -         -
                TOTAL       $       10,616 $        10,178 $        11,489 $      11,489  $       11,489  $       11,489
                % Change         -3.1%     -4.1%     12.9%     0.0%                           0.0%       0.0%
                             2018-19    2019-20   2020-21                  2021-22                   2022-23
                CUMULATIVE   ACTUAL    ACTUAL     ACTUAL   BUDGET    ACTUAL    VARIANCE   REVISED  PROPOSED
                JULY      $         -         -         -         -        -          -          -         -
                AUGUST              -         -         -         -        -          -          -         -
                SEPTEMBE            -         -         -         -        -          -          -         -
                OCTOBER             -         -         -         -        -          -          -         -
                NOVEMBER            -         -         -         -        -          -          -         -
                DECEMBER            -         -         -         -        -          -          -         -
                JANUARY             -         -         -         -        -          -          -         -
                FEBRUARY            -         -         -         -        -          -          -         -
                MARCH               -         -         -         -        -          -          -         -
                APRIL             10,616        10,178        11,489      11,489              11,489      11,489
                MAY               10,616        10,178        11,489      11,489              11,489      11,489
                JUNE              10,616        10,178        11,489      11,489              11,489      11,489

                This revenue is part of a settlement in which seven tobacco companies agreed to restrictions on marketing
                practices and to pay $206 billion during a 25-year period through 2025 to California, 45 other states, the District
                of Columbia and five U.S. territories. This agreement has since been extended indefinitely. In 2000, the State first
                received California's share of the settlement, estimated to be more than $0.9 billion annually. Half of the payment
                goes to California's General Fund. The remainder is divided based on population, among California's 58 counties
                and four largest cities for use as decided by each local government. Major factors for change include the volume
                of cigarettes shipped, prices, and the relative population of California counties. Estimates for 2021-22 and 2022-
                23 are based on prior-year receipts.


























                                                             77
   84   85   86   87   88   89   90   91   92   93   94