Page 90 - FY 2022-23 Supporting Information
P. 90

2022-23 PROPOSED BUDGET
                                              CHANGES BY DEPARTMENT

            Department    Category              Blue Book Item Title              Dollars          Positions
                                                                                              Regular  Resolution

            Transportation
                       Adopted Budget
                                     2021-22 Adopted Budget                       204,941,210  1,419      335
                                                                Adopted Budget    204,941,210  1,419      335
                       Obligatory Changes
                       1-Obligatory   2021-22 Employee Compensation Adjustment      4,148,286    -         -
                                     2022-23 Employee Compensation Adjustment       2,569,549    -         -
                                     Full Funding for Partially Financed Positions    471,745    -         -
                                     Salary Step and Turnover Effect                  874,691    -         -
                       Deletion of One-Time Services
                       2-Deletion of One-  Deletion of Funding for Resolution Authorities  (27,727,656)  -  -
                                     Deletion of One-Time Expense Funding          (7,111,761)   -         -
                                     Deletion of One-Time Salary Funding           (6,704,987)   -         -
                       Continuation of Services
                       3-Continuation of   Affordable Housing and Sustainable Communities   225,201  -     2
                       Services      Grant
                                     AHSC Grant Implementation                        225,201    -         2
                                     Assistant General Manager - External Affairs     215,993    -         1
                                     Autonomous Vehicle Demonstrations                222,248    -         2
                                     Bikeshare and Carshare Programs                  206,538    -         2
                                     Bus Speed Improvement Projects / Metro Support        360,732  -      3
                                     Community Affairs Advocate                       119,746    -         1
                                     Community Assistance Parking Program             130,136    -         2
                                     Complete Streets and Capital Grants              120,008    1         -
                                     Complete Streets and Vision Zero Corridors       635,704    -         6
                                     Complete Streets - Striping                      399,109    -         6
                                     Contract and Budget Administration Support for Transit  124,577  -    1
                                     Crossing Guard Services                        1,546,956    -         1
                                     Crossing Guard Supervision                       263,850    3         -
                                     Development Review Support                       256,434    -         2
                                     Dockless Mobility Enforcement                    329,827    -         3
                                     Dockless Scooter Share Program                   414,551    -         5
                                     DWP Water Trunk Line Program - Construction      104,298    -         1
                                     DWP Water Trunk Line Program - Traffic Signals   650,327    -         6
                                     Electric Vehicle Infrastructure Resources        296,944    -         3
                                     Emergency Management Services Support            66,395     1         -
                                     External Affairs - Community Engagement          120,008    -         1
                                     Failed Streets Reconstruction Program            771,428    -         12
                                     Film Industry Support                            232,650    -         4
                                     Great Streets Initiative                         240,914    -         2
                                     Hiring Hall Support of Traffic Signal Maintenance  400,000  -         -
                                     Hollywood Sign Enforcement                       992,292    -         14
                                     LA Al Fresco Program                             343,154    -         3
                                     LAWA LAMP and Coastal Review Plan Support        377,340    -         3
                                     Metro Annual Work Program                      5,529,702    -         52
                                     Metro Project Support                            201,923    2         -
                                     Mobility Investment Program                      98,510     -         1
                                     Parking and Electric Vehicle Infrastructure      118,921    -         1
                                     Parking Revenue Support                          90,433     -         1
                                     Safe Routes for Seniors                          86,962     -         1
                                     Safety-Related Traffic Signal Construction            -     -         5
                                     Software Programming Support                     95,997     1         -




                                                             70
   85   86   87   88   89   90   91   92   93   94   95