Page 290 - FY 2020-21 Blue Book Volume II
P. 290

Library

                                              Recapitulation of Changes

                                                                         Adopted         Total         Total
                                                                         Budget         Budget        Budget
                                                                         2019-20       Changes        2020-21

                                        EXPENDITURES AND APPROPRIATIONS

           Salaries
            Salaries General                                             80,168,446       (87,563)    80,080,883
            Salaries, As-Needed                                            3,396,682       639,341     4,036,023
            Overtime General                                                135,423         18,000       153,423
           Total Salaries                                                83,700,551        569,778    84,270,329

           Expense
            Office Equipment                                                 30,462              -        30,462
            Printing and Binding                                            372,000              -       372,000
            Contractual Services                                         10,184,434      5,496,542    15,680,976
            Transportation                                                   97,463              -        97,463
            Library Book Repair                                              77,796       (77,796)              -
            Office and Administrative                                      4,642,737     2,267,921     6,910,658
            Operating Supplies                                              370,486        230,900       601,386

           Total Expense                                                 15,775,378      7,917,567    23,692,945

           Equipment
            Transportation Equipment                                               -        50,000        50,000
            Other Operating Equipment                                        82,000       (82,000)              -
           Total Equipment                                                   82,000       (32,000)        50,000

           Special
            Library Materials                                            16,242,375      1,000,000    17,242,375
            Various Special - Library                                    78,630,782      1,169,115    79,799,897
           Total Special                                                 94,873,157      2,169,115    97,042,272


           Total Library                                                194,431,086     10,624,460   205,055,546


















                                                             754
   285   286   287   288   289   290   291   292   293   294   295