Page 304 - FY 2020-21 Blue Book Volume II
P. 304

LIBRARY
                                      DETAIL OF CONTRACTUAL SERVICES ACCOUNT

             2018-19      2019-20      2019-20                                                              2020-21
             Actual       Adopted     Estimated                    Program/Code/Description                 Contract
           Expenditures   Budget     Expenditures                                                           Amount

                                                    Branch Library Services - DB4401
                                                  1. Department in-house alteration and improvement program for
         $      2,081,725  $      1,383,050  $      1,266,000  branch libraries............................................................................................  $      3,357,959

                               -               37,290             37,000  2. Book detection system maintenance............................................................           37,290
                               -               6,100             6,000  3. Telecommunications services .....................................................................             6,100



                     29,268           75,000             75,000  4. Digital Learning Labs...................................................................................           75,000

                     590,170         841,327           841,000  5. Contract landscape maintenance.................................................................      1,091,327

                               -               6,500             7,000  6. Library card design for Student Success Cards............................................             6,500
                               -             140,000           140,000  7. Immigrant integration assistance..................................................................           140,000
                               -             200,000         200,000  8. New Citizenship Walk-In Centers.................................................................         200,000


         $      2,701,163  $      2,689,267  $      2,572,000                    Branch Library Services Total  $      4,914,176
                                                    Central Library Services - DB4402
         $         244,449  $         281,922  $         282,000  9. Central Library grounds maintenance and parking.......................................  $         281,922


                     129,367         127,000         127,000  10. Compact shelving .......................................................................................         127,000




                     18,988             42,920           43,000  11. Security/fire life safety contract maintenance...............................................           42,920
                               -               8,500             9,000  12. Maintenance and upgrade of security systems............................................             8,500

                     19,664             3,710             4,000  13. Book detection system maintenance............................................................             3,710

                     36,644             29,000             29,000  14. Telecommunications services......................................................................           29,000



                     146,478         162,000         162,000  15. Central Library Validation Program - Westlawn Garage...............................           162,000

                   106,519         115,507           116,000  16. Digital Learning Labs...................................................................................         115,507


                   940,000                     -                       -    17. Escalator upgrades......................................................................................                     -


                     50,259         100,000         100,000  18. Exhibit consultant.........................................................................................           100,000


                     166,097                     -                       -    19. Lighting upgrade..........................................................................................                     -
                1,863,225         543,804         976,000  20. Central Library alterations and improvements..............................................           543,804




                   206,955                     -                       -    21. Humidifier upgrade.......................................................................................                     -
                     216,167                     -                       -    22. Methane gas system replacement...............................................................                     -
                               -                       -                       -    23. LA Libros Festival........................................................................................             30,000
         $      4,144,812  $      1,414,363  $      1,848,000                    Central Library Services Total  $      1,444,363
                                                    Engagement and Learning Services - DB4403
         $         151,874  $         210,000  $         210,000  24. Citizenship legal assistance.........................................................................  $         210,000

                     97,529         235,000         235,000  25. New Americans initiative..............................................................................         235,000



                               -                       -                       -    26. Maker Faire Event.......................................................................................             26,000

                     21,730                     -                       -    27. Student Success Cards...............................................................................                     -
         $         271,133  $         445,000  $         445,000        Engagement and Learning Services Total  $         471,000
                                                    Technology Support - DB4449
         $           81,709  $         141,029  $         141,000  28. Shared database service.............................................................................  $         141,029


                   158,575         126,817           127,000  29. Cataloging database service........................................................................         126,817

                               -               37,000             37,000  30. Book binding................................................................................................             37,000
                     10,876             5,000             5,000  31. Electrical work..............................................................................................             5,000



                   997,461         502,810           503,000  32. CARL system maintenance..........................................................................         627,810

                                                 33. Support and maintenance of Library network, servers,
                     25,463         697,190           697,000  telecommunications, and public web access................................................         697,190




                     38,239           64,800             65,000  34. CISCO router maintenance..........................................................................           64,800




                   161,007         157,500           157,000  35. Self check-out system maintenance.............................................................         182,500



                   425,578         225,000           225,000  36. Network cabling repairs................................................................................                     -
                               -             500,040           500,000  37. Network switches for PCI compliance..........................................................                     -
                               -           450,000         450,000  38. Fiber connection and communication (disaster backup and recovery).........                     -



                               -             22,500           23,000  39. Network switch connectors...........................................................................                     -

                               -                       -                       -    40. Website design project................................................................................           400,000
                               -                       -                       -    41. Book repair..................................................................................................             76,000
                               -                       -                       -    42. Telecommunications / GenBand..................................................................           275,000
                               -                       -                       -    43. Disaster recovery network connections (CENIC Private)..............................         190,500

                               -                       -                       -    44. Network data ports maintenance and repairs...............................................           82,000


                               -                       -                       -    45. Public printing (copiers) replacement...........................................................         800,000

                               -                       -                       -    46. Mobile app replacement...............................................................................           40,000
                                                             768
   299   300   301   302   303   304   305   306   307   308   309