Page 47 - FY 2020-21 Blue Book Volume II
P. 47

BOARD OF PUBLIC WORKS
                                                   2020-21 Proposed Budget

                                   FIVE YEAR HISTORY OF BUDGET AND POSITION AUTHORITIES





















                                      SUMMARY OF 2020-21 PROPOSED BUDGET CHANGES

                                   Total Budget                 General Fund                   Special Fund
                                       Regular Resolution             Regular Resolution            Regular Resolution
           2019-20 Adopted    $24,628,866  99   14      $19,509,119 79.2%  51  6       $5,119,747 20.8%  48   8
           2020-21 Proposed   $22,402,724  99   13      $17,854,873 79.7%  51  4       $4,547,851 20.3%  48   9
           Change from Prior Year  ($2,226,142)  -  (1)  ($1,654,246)   -      (2)     ($571,896)      -      1


                                         2020-21 FUNDING DISTRIBUTION BY PROGRAM


























                                                     MAIN BUDGET ITEMS
                                                                                         Funding        Positions
           *  Sidewalk Repair Program                                                         $243,442     -
           *  SB 1 Accounting Support                                                          $81,372     -
           *  Sewer Construction and Maintenance Accounts Payable                             $139,105     -
           *  Citywide Tree Coordinator                                                       $149,846     1







                                                             513
   42   43   44   45   46   47   48   49   50   51   52