Page 42 - FY 2020-21 Blue Book Volume II
P. 42

Public Accountability

                                              Recapitulation of Changes

                                                                         Adopted         Total         Total
                                                                         Budget         Budget        Budget
                                                                         2019-20       Changes        2020-21

                                        EXPENDITURES AND APPROPRIATIONS

           Salaries
            Salaries General                                               1,410,225        22,003     1,432,228
           Total Salaries                                                  1,410,225        22,003     1,432,228

           Expense
            Printing and Binding                                              6,500              -         6,500
            Travel                                                           10,000              -        10,000
            Contractual Services                                           1,635,200             -     1,635,200
            Transportation                                                    9,500              -         9,500
            Office and Administrative                                        22,210              -        22,210
           Total Expense                                                   1,683,410             -     1,683,410


           Total Public Accountability                                     3,093,635        22,003     3,115,638

                                                                         Adopted         Total         Total
                                                                         Budget         Budget        Budget
                                                                         2019-20       Changes        2020-21

                                                  SOURCES OF FUNDS
           General Fund                                                    3,093,635        22,003     3,115,638

           Total Funds                                                     3,093,635        22,003     3,115,638
           Percentage Change                                                                              0.71%

           Positions                                                              7              2             9
























                                                             508
   37   38   39   40   41   42   43   44   45   46   47