Page 137 - 2020-21 Budget Summary
P. 137

Fire

              Actual       Adopted       Estimated                                                       Total
           Expenditures     Budget      Expenditures                                                    Budget
             2018-19        2019-20       2019-20                                                       2020-21
                                                   SOURCES OF FUNDS


             656,792,961    682,509,340   715,777,000 General Fund                                      723,143,241
               6,000,000      6,000,000     6,000,000 Local Public Safety Fund (Sch. 17)                  6,000,000
                  33,200             -              - Development Services Trust Fund (Sch. 29)                  -
               3,187,858             -              - Fire Department Grant Fund (Sch. 29)                       -
                 249,223             -              - Fire Department Trust Fund (Sch. 29)                       -
                                                      FY15 State Homeland Security Program Grant (Sch.
                 245,440             -              -                                                            -
                                                      29)
                 885,440             -              - FY16 UASI Homeland Security Grant Fund (Sch. 29)           -
                 117,089             -              - FY17 SHSP Grant (Sch. 29)                                  -
                 295,318             -              - FY17 UASI Homeland Security Grant Fund (Sch. 29)           -
                   3,764             -              - FY18 UASI Homeland Security Grant Fund (Sch. 29)           -
                 112,500             -              - Innovation Fund (Sch. 29)                                  -
                                                      Medi-Cal Intergovernmental Transfer Program Fund
              22,154,589      2,500,000     2,500,000                                                     3,100,000
                                                      (Sch. 29)
                                                      Securing the Cities Grant FY12 and FY13 Fund (Sch.
                   7,472             -              -                                                            -
                                                      29)
                 191,218             -              - Subventions and Grants (Sch. 29)                           -
             690,276,072    691,009,340   724,277,000 Total Funds                                       732,243,241












































                                                             115
   132   133   134   135   136   137   138   139   140   141   142