Page 339 - 2020-21 Budget Summary
P. 339

SPECIAL PURPOSE FUND SCHEDULES

          SCHEDULE 29
                      ALLOCATIONS FROM OTHER GOVERNMENTAL AGENCIES AND SOURCES
                                                                                                        Total
               Actual          Estimated                                                               Budget
               2018-19         2019-20                                                                 2020-21
                    5,427                -  936  Proposition K Maintenance Fund (Sch. 29)                       -
                   922,470               -  938  Proposition K Projects Fund (Sch. 29)                          -
                   697,366               -  940  Public Works Trust Fund (Sch. 29)                              -
                    2,783                -  942  Re Domestic Violence Trust Fund (Sch. 29)                      -
                   342,134          622,000  952  Repair & Demolition Fund (Sch. 29)                       571,351
                    4,831                -  954  Residential Property Maintenance Fund (Sch. 29)                -
                   416,407          27,000  960  Securing the Cities Grant FY12 and FY13 Fund (Sch. 29)         -
                   100,524               -  962  Seismic Bond Reimbursement Fund (Sch. 29)                      -
                    71,810               -  966  Senior Human Services Program Fund (Sch. 29)                   -
                        -                -  970  Short-term Rental Enforcement Trust Fund (Sch. 29)        818,728
                        -                -  978  Sidewalk and Park Vending Trust Fund (Sch. 29)           5,007,804
                   765,329          900,000  980  Sixth Street Viaduct Improvement Fund (Sch. 29)               -
                    5,027                -  986  Solid Waste Resources Rev Bonds Series 2018-A (Sch. 29)        -
                   102,346               -  990  Special Police Communications/911 System Tax Fund (Sch. 29)    -
                   140,000               -  992  Special Reward Trust Fund (Sch. 29)                            -
                   147,750               -  994  Standards and Training for Correc (Sch. 29)                    -
                 5,157,557               -  996  State AB1290 City Fund (Sch. 29)                               -
                    1,834                -  1,002  Stores Revolving Fund (Sch. 29)                              -
                   420,667          107,000  1,006  Street Banners Revenue Trust Fund (Sch. 29)             89,308
                 2,280,513               -  1,008  Street Furniture Revenue Fund (Sch. 29)                      -
                 2,882,515               -  1,010  Subventions and Grants (Sch. 29)                             -
                        -            1,000  1,012  Summer Training and Employment Program for Student (Sch. 29)  -
                 9,183,202               -  1,016  Sunshine Canyon Community Amenities Fund (Sch. 29)           -
                    49,486          47,000  1,020  SYEP - Various Sources Fund (Sch. 29)                        -
                        1                -  1,022  TAACCCT (Sch. 29)                                            -
                 3,289,126          781,000  1,028  LA County Youth Job Program Fund (Sch. 29)             750,117
                    1,433            1,000  1,032  Trade and Economic Transition National Dislocated (Sch. 29)  -
                   345,487          202,000  1,034  Traffic Safety Education Program Fund (Sch. 29)        302,130
                 2,651,345        5,012,000  1,036  Transportation Grants Fund (Sch. 29)                        -
                   824,612          843,000  1,038  Transportation Regulation & Enforcement Fund (Sch. 29)  932,677
                   178,721          186,000  1,040  Transportation Review Fee Fund (Sch. 29)                    -
                 3,992,563               -  1,042  Trust of Floor Area Ratio Public Benefits (Sch. 29)          -
                   515,332          432,000  1,046  Gang Injunction Curfew Settlement (Sch. 29)                 -
                   222,920          192,000  1,048  LA RISE City General Fund Homeless Program (Sch. 29)        -
                    49,926               -  1,050  Urban Development Action Grant Fund (Sch. 29)                -
                   454,501          594,000  1,054  Used Oil Collection Trust Fund (Sch. 29)               582,338
                   226,397          390,000  1,064  Ventura/Cahuenga Corridor Plan Fund (Sch. 29)          387,590
                        -           494,000  1,068  Warner Center Mobility Trust Fund (Sch. 29)            355,742
                   296,118          701,000  1,070  Warner Center Transportation Trust Fund (Sch. 29)      583,493
                    24,853               -  1,074  Welfare-to-Work Fund (Sch. 29)                               -
                   189,382          539,000  1,076  West LA Transportation Improvement & Mitigation (Sch. 29)  591,753
                169,253,072      80,182,000  Total Revenue                                               69,242,793
          EXPENDITURES                       APPROPRIATIONS
                   109,676               -  5 Aging                                                              -


                                                             309
   334   335   336   337   338   339   340   341   342   343   344