Page 162 - FY 2020-21 Revenue Outlook
P. 162

2020-21   Proposed             400,000                      50  $         762,050             300,000               15,000  $         315,000                 5,000  $             5,000  $      1,082,050





                          2019-20   Revised                        -                          -                400,940                       -                          -                          -                          -                          -                          -               362,000                      42  $         400,982                       -                          -                          -                439,000               15,000  $         454,000





                          2019-20   Budget                    500             350,000                      50                      50                      50  $         350,650             200,000               15,000  $         215,000                 5,000  $             5,000 $                     -    $                    -    $                    -    $                    -     $         570,650





                   General Fund Departmental Receipts
                          2018-19   Actual                         -                 429,321                         -                            -                            -                        295  $          429,616                         -                 118,513                20,175  $          138,688                         -     $                     -                            -     $          568,304





                          2017-18   Actual                         -                 346,355                         -                            -                            -                          59  $          346,414                         -                 137,346                  6,380  $          143,726                  5,250  $              5,250                         -     $                     -     $          495,390





                          2016-17   Actual                          -                 362,349                         -                            -                            -                        231  $          362,580                         -                 183,143                18,575  $          201,718                         -     $                     -                            -     $                     -     $          564,298  148





                          2015-16   Actual
                                                      200              328,262                         -                            -                            -                        170  $          328,632                         -                 194,209                21,175  $          215,384                  1,400  $              1,400                         -     $                     -     $          545,416












                      Ethics Commission  432 OTHER GEN GOVT SERVICES CAMPAIGN FILING FINES LEGISLATIVE ADVOCATE FEE BAD CHECK COLLECTION FEES  BD OF EDU COMMU COL DIST ELECT  OTHER GEN GOVT SERVICES  FINES FOR CITY LAW VIOLATIONS FINES AND PENALTIES-OTHERS  516 MISCELLANEOUS REVENUE MISCELLANEOUS REVENUE-OTHERS MISCELLANEOUS REVENUE 530 REIMB FROM OTHER FUNDS REIMB FROM OTHER FUNDS REIMB FROM OTHER FUNDS





                            Class/ Revenue Source  4325  4331  4332  MISCELLANEOUS  4339  4341  PHOTO COPIES  4342  TOTAL  481 OTHER FINES  OTHER FINES  4810  4812  4815  OTHER FINES  TOTAL  5188  TOTAL  5301  TOTAL  Ethics Commission  Total
   157   158   159   160   161   162   163   164   165   166   167