Page 69 - 2020-21 Supporting Information Book_Revised
P. 69

2020-21 Proposed Budget Changes by Department
              Category   Department               Blue Book Item Title            Dollars         Positions
                                                                                               Regular   Reso
                      Deletion of One-Time Services
                      2-Deletion of One-
                      Time Services   Deletion of Funding for Resolution Authorities  (90,567)        -      -
                                      Deletion of One-Time Expense Funding         (4,254,581)        -      -
                                      Deletion of One-Time Salary Funding            (224,114)        -      -
                      Continuation of Services
                      3-Continuation of                                                89,326         -      1
                      Services        Census 2020 and Redistricting Support
                                                                                        3,430         -      -
                                      Live Video and Audio Software Service Cost Increase
                      Increased Services
                      4-Increased                                                     162,000         -      -
                      Services        Legislative Management System
                      Efficiencies to Services
                      7-Efficiencies to                                              (163,827)        -      -
                      Services        Hiring Freeze Policy
                                      One-Time Salary Reduction                      (400,000)        -      -
                      Reduced Services
                      8-Reduced
                      Services        Furlough Program                             (1,071,210)        -      -
                                                              Proposed Changes     (5,717,777)        -      1
                                      Total                                         10,847,864      118      1



            City Planning
                       Adopted Budget
                                      2019-20 Adopted Budget                        60,882,641      389    114
                                                                 Adopted Budget     60,882,641      389    114
                      Other Changes or Adjustments
                      10-Other Changes
                      or Adjustments  Commission Support                              (27,922)        -      -
                      Obligatory Changes
                      1-Obligatory
                      Changes         2019-20 Employee Compensation Adjustment        958,439         -      -
                                      2020-21 Employee Compensation Adjustment        332,266         -      -
                                      Change in Number of Working Days               (152,934)        -      -
                                      Full Funding for Partially Financed Positions   206,275         -      -
                                      Salary Step and Turnover Effect                 396,666         -      -
                      Deletion of One-Time Services
                      2-Deletion of One-                                          (10,313,369)        -      -
                      Time Services   Deletion of Funding for Resolution Authorities
                                      Deletion of One-Time Equipment Funding         (209,000)        -      -
                                      Deletion of One-Time Expense Funding         (6,969,825)        -      -
                                      Deletion of One-Time Salary Funding            (729,925)        -      -
                      Continuation of Services
                      3-Continuation of                                               470,373         3      2
                      Services        Administration and Commission Support
                                      California Environmental Quality Act (CEQA) Policy   382,402    -      3
                                      Unit
                                      Case Management                                 453,126         4      -
                                      Citywide Project Management                     503,424         4      -
                                      Environmental Impact Report Review Services     500,000         -      -
                                      Expanded Community Planning Team              3,469,617         -     20
                                      Extended Home-Sharing                           452,688         -      4
                                      General Plan                                    875,206         -      2
                                      Historic Preservation Review                    (12,192)        -      -
                                      Home-Sharing Administration and Enforcement   2,094,422         -      7
                                      HPOZ Program                                    365,496         4      -
                                      Los Angeles River Works                          83,094         -      1
                                      Los Angeles World Airports Support              137,603         -      1






                                                             49
   64   65   66   67   68   69   70   71   72   73   74