Page 26 - FY 2021-22 Blue Book Volume 1
P. 26

Aging

                                  Program Changes                           Direct Cost  Positions   Total Cost
           Changes in Salaries, Expense, Equipment, and Special
           Transfer of Services
             6. Mobile Worker Program                                              9,310         -         9,310
                Transfer funding from the Information Technology Agency to
                the Office and Administrative Account for mobile phone usage
                costs. The Department has fully transitioned from traditional
                desk phones, which were funded by the Information
                Technology Agency, to mobile phones through the Mobile
                Worker Program and will pay for departmental mobile phone
                costs on an ongoing basis. See related City Administrative
                Officer, Controller, El Pueblo, and Information Technology
                Agency items.
                EX: $9,310
           Separation Incentive Program
             7. Separation Incentive Program Cash Payment                       475,691          -       475,691
                Add one-time funding in the Salaries General Account to pay
                for the balance of the Separation Incentive Program cash
                payment for eight participants. Partial funding is provided by
                the Older Americans Act Fund ($327,705), Proposition A
                Local Transit Assistance Fund ($45,773), and Community
                Development Trust Fund ($13,300).
                SG: $475,691
             8. Separation Incentive Program                                   (399,114)        (4)     (590,107)
                Delete funding and regular authority for four positions as a
                result of the Separation Incentive Program. Partial funding is
                provided by the Older Americans Act Fund ($281,152) and
                Community Development Trust Fund ($79,757). Related
                costs consist of employee benefits.
                SG: ($399,114)
                Related Costs: ($190,993)
             9. Separation Incentive Program - Alternative Reduction           (469,003)         -      (683,583)
                Reduce funding in the Salaries General Account, as a one-
                time budget reduction, as an alternative to deleting position
                authorities that were vacated due to the Separation Incentive
                Program. Partial funding is provided by the Older Americans
                Act Fund ($264,602), Proposition A Local Transit Assistance
                Fund ($36,976), and Community Development Trust Fund
                ($20,355). Related costs consist of employee benefits.
                SG: ($469,003)
                Related Costs: ($214,580)
           TOTAL CHANGES APPLICABLE TO VARIOUS PROGRAMS                         (516,652)        (4)














                                                              4
   21   22   23   24   25   26   27   28   29   30   31