Page 264 - FY 2021-22 Blue Book Volume 1
P. 264

El Pueblo de Los Angeles

                                           General Administration and Support
           This program provides leadership and direction for El Pueblo, supports the El Pueblo de Los Angeles
           Historical Monument Authority Commission, and performs management and administrative support functions
           such as budget, accounting, systems, and payroll.



                                  Program Changes                           Direct Cost  Positions   Total Cost
           Changes in Salaries, Expense, Equipment, and Special
             Apportionment of Changes Applicable to Various Programs            (111,736)        (1)     (198,188)
             Related costs consist of employee benefits.
             SG: ($61,736) EX: ($50,000)
             Related Costs: ($86,452)

           Continuation of Services
            10. Credit Card Service Fees                                          50,000          -        50,000
                Continue one-time funding in the Office and Administrative
                Account to pay for credit card processing fees currently
                managed by the Office of Finance. Funding is provided by the
                El Pueblo de Los Angeles Historical Monument Revenue Fund.
                EX: $50,000
           Transfer of Services

            11. Mobile Worker Program                                               2,865         -         2,865
                Transfer funding from the Information Technology Agency to
                the Office and Administrative Account for mobile phone usage
                costs. The Department has fully transitioned from traditional
                desk phones, which were funded by the Information
                Technology Agency, to mobile phones through the Mobile
                Worker Program and will pay for departmental mobile phone
                costs on an ongoing basis. See related Aging, City
                Administrative Officer, Controller, and Information Technology
                Agency items. Funding is provided by the El Pueblo de Los
                Angeles Historical Monument Revenue Fund.
                EX: $2,865

           TOTAL General Administration and Support                              (58,871)        (1)

          D     2020-21 Program Budget                                           869,944           7
                 Changes in Salaries, Expense, Equipment, and Special            (58,871)        (1)
                2021-22 PROGRAM BUDGET                                           811,073           6




















                                                             242
   259   260   261   262   263   264   265   266   267   268   269