Page 287 - FY 2021-22 Blue Book Volume 1
P. 287

FINANCE
                                                   2021-22 Proposed Budget

                                   FIVE-YEAR HISTORY OF BUDGET AND POSITION AUTHORITIES





















                                      SUMMARY OF 2021-22 PROPOSED BUDGET CHANGES

                                   Total Budget                 General Fund                   Special Fund
                                       Regular Resolution             Regular Resolution            Regular Resolution
           2020-21 Adopted    $37,862,968  354  16      $36,470,970 96.3%  350  10     $1,391,998  3.7%  4    6
           2021-22 Proposed   $44,207,060  337  16      $43,122,902 97.5%  333  10     $1,084,158  2.5%  4    6
           Change from Prior Year  $6,344,092  (17)  -  $6,651,932     (17)    -       ($307,840)      -      -


                                         2021-22 FUNDING DISTRIBUTION BY PROGRAM


























                                                     MAIN BUDGET ITEMS
                                                                                         Funding        Positions
           *  Banking Transition                                                              $321,948     -
           *  LATAX Cloud Migration and Technology Enhancements                              $1,000,000    -
           *  LATAX System Support                                                            $453,817     -
           *  Secure Cash Acceptance Operation                                                $418,951     -
           *  Customer Support Call Processing                                                $201,621     -
           *  Cannabis Audit Unit                                                             $379,610     -




                                                             265
   282   283   284   285   286   287   288   289   290   291   292