Page 299 - FY 2021-22 Blue Book Volume 1
P. 299

FINANCE
                                     DETAIL OF CONTRACTUAL SERVICES ACCOUNT


             2019-20      2020-21      2020-21                                                             2021-22
             Actual       Adopted      Estimated                  Program/Code/Description                Contract
           Expenditures   Budget     Expenditures                                                          Amount

                                                  Revenue Management - FF3901
         $             4,393  $            3,888  $            4,000  1. Photocopier rental .......................................................................................  $            3,888
                    224,987         211,250         212,000  2. Delinquent account tracking and management system.................................         211,250
                        9,213           26,000           26,000  3. Process serving...........................................................................................           26,000
                      44,351           29,400           30,000  4. Tax discovery services.................................................................................           29,400
         $         282,944  $        270,538  $        272,000                   Revenue Management Total  $        270,538
                                                  Treasury Services - FF3902

         $             1,128  $            1,944  $            2,000  5. Photocopier rental........................................................................................  $            1,944
                               -                600             1,000  6. Annual servicing of vault and security equipment.........................................                600
                      52,000           54,000           54,000  7. Payment Card Industry (PCI) compliance.....................................................           54,000
         $           53,128  $          56,544  $          57,000                   Treasury Services Total  $          56,544

                                                  LATAX System Support - FF3905
         $             1,035  $            5,832  $            6,000  8. Photocopier rental........................................................................................  $            5,832
                      32,277           39,200           39,000  9. LATAX portable data terminal wireless access.............................................           39,200
                    587,629         255,000         715,000 10. LATAX programming support.......................................................................         708,817
                               -                     -                     - 11. LATAX cloud migration and technology enhancements................................       1,000,000
                               -           80,087           80,000 12. Security incident event monitoring................................................................           80,087
         $         620,941  $        380,119  $        840,000                  LATAX System Support Total  $      1,833,936

                                                  Customer Support - FF3906

         $             8,696  $          17,495  $          18,000 13. Photocopier rental........................................................................................  $          17,495
                      11,560           11,700           12,000 14. Email management system..........................................................................           11,700
                               -           36,048           36,000 15. Appointment and queue system...................................................................           36,048
                               -         902,816         903,000 16. Security services..........................................................................................         451,808
                               -             3,844             4,000 17. Contact center solutions...............................................................................             3,844
                               -           28,000           28,000 18. Smart safe services......................................................................................           28,000
         $           20,256  $        999,903  $      1,001,000                     Customer Support Total  $        548,895

                                                  Investment - FF3908
         $                    -  $            1,944  $            2,000 19. Photocopier rental........................................................................................  $            1,944
                    120,000         120,000         120,000 20. Financial advisor..........................................................................................         120,000
                    150,000         100,000         100,000 21. Financial custodial services..........................................................................         100,000
                    138,687         190,560         191,000 22. Fixed income analytic systems.....................................................................         190,560
                        6,099           30,000           30,000 23. Investment accounting and reporting services..............................................           30,000
                    160,933         220,125         220,000 24. On-line financial information system lease...................................................         220,125
         $         575,719  $        662,629  $        663,000                           Investment Total  $        662,629

                                                  Tax and Permit - FF3909
         $           11,023  $          13,630  $          14,000 25. Photocopier rental........................................................................................  $          13,630
                    603,763         500,000         500,000 26. Audit selection and case management software...........................................         500,000
                           893             1,000             1,000 27. Bankruptcy audit research database............................................................             1,000
                        9,126           30,000           30,000 28. Communication Users' Tax independent audit..............................................           30,000
                      12,080             7,978             8,000 29. Post office box rentals..................................................................................             7,978
                        4,600           12,000           12,000 30. Public member meetings..............................................................................           12,000
                      19,008           20,600           21,000 31. Tax discovery services.................................................................................           20,600
                      25,000           25,000           25,000 32. Sales tax enforcement data services ...........................................................           25,000
         $         685,493  $        610,208  $        611,000                        Tax and Permit Total  $        610,208






                                                             277
   294   295   296   297   298   299   300   301   302   303   304