Page 325 - FY 2021-22 Blue Book Volume 1
P. 325

FIRE
                                      DETAIL OF CONTRACTUAL SERVICES ACCOUNT

               2019-20       2020-21      2020-21                                                          2021-22
               Actual       Adopted      Estimated                  Program/Code/Description               Contract
             Expenditures    Budget     Expenditures                                                       Amount
                                                     Technology Support - AG3849
           $                 1,523  $           10,000  $              5,000  31. Closed captioning services..........................................................................  $            10,000
                                     -                      -             52,000  32. Dispatch Center - hardware maintenance....................................................                       -
                           42,755            54,114             54,000  33. Dispatch Center - infrastructure development..............................................             54,114
                         174,375                      -           425,000  34. Dispatch Center - support staff....................................................................                       -
                             2,192                      -                       -  35. Employee remote access services...............................................................                       -
                                     -            80,000                       -  36. Fire Command and Control System support staff.........................................             80,000
                           25,000                      -             25,000  37. Fire hazard database subscription...............................................................                       -
                           76,578                      -               2,000  38. Fleet technology and management system maintenance.............................                       -
                         173,197                      -           220,000  39. Geographic information system software.....................................................                       -
                         178,319           475,000           475,000  40. Hardware and software support...................................................................                       -
                           63,641                      -           100,000  41. Network Staffing System development........................................................                       -
                           32,000                      -           253,000  42. Telecommunication and cellular phone services..........................................                       -
                                     -                      -             47,000  43. Telemedicine software.................................................................................                       -
                         122,233                      -           126,000  44. Website support and maintenance...............................................................                       -

           $             891,813  $          619,114  $       1,784,000            Technology Support Total  $          144,114
                                                     General Administration and Support - AG3850
           $             212,744  $          100,000  $          290,000  45. As-needed administrative support staffing...................................................  $          100,000
                                     -                      -               1,000  46. Computer-aided legal research services......................................................                       -
                                947                      -               4,000  47. COVID-19 cleaning supplies........................................................................                       -
                                     -                      -             82,000  48. Early Intervention Treatment Program certified athletic trainer.....................                       -
                             7,354                      -                       -  49. Fire Code publication...................................................................................                       -
                                     -              4,000                       -  50. Fire Service Day outreach...........................................................................               4,000
                           77,529                      -                       -  51. Fire Station security services.......................................................................                       -
                           26,104            25,000             50,000  52. FireStat data validation................................................................................                       -
                                     -                      -             38,000  53. General administrative expenses.................................................................                       -
                           18,303            18,000             35,000  54. Hearing reporter professional services.........................................................             18,000
                                     -            20,000             20,000  55. Photographer and video production services...............................................             20,000
                         250,683           176,450           226,000  56. Rental and maintenance of photocopiers.....................................................           176,450
                                     -                      -             50,000  57. Standards of Cover study............................................................................                       -
           $             593,664  $          343,450  $          796,000  General Administration and Support Total  $          318,450

           $         22,221,577  $     12,502,172  $     26,745,000  TOTAL CONTRACTUAL SERVICES ACCOUNT  $      12,002,172

































                                                             303
   320   321   322   323   324   325   326   327   328   329   330