Page 115 - FY 2021-22 Blue Book Volume 2
P. 115

BUREAU OF STREET LIGHTING
                                                   2021-22 Proposed Budget

                                   FIVE-YEAR HISTORY OF BUDGET AND POSITION AUTHORITIES





















                                      SUMMARY OF 2021-22 PROPOSED BUDGET CHANGES

                                   Total Budget                 General Fund                   Special Fund
                                       Regular Resolution             Regular Resolution            Regular Resolution
           2020-21 Adopted    $39,725,133  210  124            -    -   -      -      $39,725,133 100.0%  210  124
           2021-22 Proposed   $39,193,799  205  103     $1,000,000  2.6%  -    -      $38,193,799 97.4%  205  103
           Change from Prior Year  ($531,334)  (5)  (21)  $1,000,000    -      -      ($1,531,334)    (5)    (21)


                                         2021-22 FUNDING DISTRIBUTION BY PROGRAM


























                                                     MAIN BUDGET ITEMS
                                                                                         Funding        Positions
           *  Smart City Initiatives                                                         $1,008,139    -
           *  Co-Location Small Cell Communication                                           $6,149,415    -
           *  Asset Management System                                                        $1,000,000    -
           *  Copper Wire Theft Replacement Program                                          $1,834,193    -







                                                             585
   110   111   112   113   114   115   116   117   118   119   120