Page 117 - FY 2021-22 Blue Book Volume 2
P. 117

Bureau of Street Lighting

                                              Recapitulation of Changes
                                                                         Adopted         Total         Total
                                                                         Budget         Budget        Budget
                                                                         2020-21       Changes        2021-22

                                                  SOURCES OF FUNDS
           General Fund                                                            -     1,000,000     1,000,000
           Special Gas Tax Improvement Fund (Sch. 5)                       3,197,164       263,347     3,460,511
           Sewer Capital Fund (Sch. 14)                                     179,786         21,092       200,878
           Street Lighting Maintenance Assessment Fund (Sch. 19)         31,851,724     (1,861,551)   29,990,173
           Proposition C Anti-Gridlock Transit Fund (Sch. 27)              2,873,858       191,485     3,065,343
           Street Banners Revenue Trust Fund (Sch. 29)                       89,308         11,231       100,539
           Measure R Local Return Fund (Sch. 49)                            496,386       (10,983)       485,403
           Measure M Local Return Fund (Sch. 52)                           1,036,907     (145,955)       890,952

           Total Funds                                                   39,725,133      (531,334)    39,193,799
           Percentage Change                                                                             (1.34)%

           Positions                                                            210            (5)           205
















































                                                             587
   112   113   114   115   116   117   118   119   120   121   122