Page 133 - FY 2021-22 Blue Book Volume 2
P. 133

BUREAU OF STREET SERVICES
                                                   2021-22 Proposed Budget

                                   FIVE-YEAR HISTORY OF BUDGET AND POSITION AUTHORITIES





















                                      SUMMARY OF 2021-22 PROPOSED BUDGET CHANGES

                                   Total Budget                 General Fund                   Special Fund
                                       Regular Resolution             Regular Resolution            Regular Resolution
           2020-21 Adopted   $167,606,197  1,005  434   $21,978,280 13.1%  344  148  $145,627,917 86.9%  661  286
           2021-22 Proposed  $205,061,471  888  429     $47,236,360 23.0%  308  162  $157,825,111 77.0%  580  267
           Change from Prior Year  $37,455,274  (117)  (5)  $25,258,080  (37)  14     $12,197,194     (80)   (19)


                                         2021-22 FUNDING DISTRIBUTION BY PROGRAM


























                                                     MAIN BUDGET ITEMS
                                                                                         Funding        Positions
           *  Citywide Sidewalk and Park Vending Program                                     $2,085,663    -
           *  Tree Trimming                                                                  $3,694,291    -
           *  Tree Watering                                                                   $796,243     -
           *  Increased Tree Planting                                                        $2,160,000    -
           *  Failed Streets Reconstruction                                                 $13,414,551    -
           *  Asset Management and Advanced Planning                                         $3,267,001    -




                                                             603
   128   129   130   131   132   133   134   135   136   137   138