Page 104 - FY 2021--22 Revenue Outlook
P. 104

2021-22   Proposed    336,389          5,680,125    652,741    -     -                334,116        34,925,241    580,077    -     -                288,072    410,021    650,084          1,500,000    -       -     $    45,356,866





                  BUDGET  2020-21   Revised    333,138   5,505,468    743,469    220,346         34,739,925    632,539    455,391    417,040    576,716   1,100,000             -                116,999  $     44,841,031







                      2020-21   Budget   413,800          4,484,622   743,469    -      276,584        37,004,742   559,917    -      485,535   541,610          1,149,475          1,500,000    -       -      47,159,754  $





                      2019-20   Actual    340,154    5,263,442    691,014  96,131  247,363         29,902,708    489,864    157,213    365,483    268,585    574,738    668,639     -        -       39,065,334






                                     -   30,000   460,356   295,391   235,793   480,260   918,296   532,709   -   -  $
                  FISCAL YEAR TOTALS  2017-18   Actual    423,117      5,753,495   5,248,965    659,485      90,522      30,000   32,464,936        25,126,545    380,447  195,076  372,085  447,451  806,528  675,429     -        -     $     42,427,820   34,455,650  93
                               479,973
                                    776,611
                      2018-19
                        Actual









                      2016-17   Actual   279,336      5,215,351   527,312   94,962   30,000    25,936,900   316,832  -   703,771   618,905   921,922      5,611,585   23,122   10,000  $   $     40,289,999










                  2021-22 Special Category Receipts
















                       Category/Department  Services to Harbor  CAO  City Attorney  Controller  Council  Information Technology  Fire  Finance, Office of  General Services  Mayor General Fund - Miscellaneous  Personnel PW Bureau of Contract Administration  PW Bureau of Engineering  Transportation  Services to Harbor  Total This chart reflects reimbursements for City services provided to the Harbor.
   99   100   101   102   103   104   105   106   107   108   109