Page 48 - FY 2021--22 Revenue Outlook
P. 48

REVENUE MONTHLY STATUS REPORT
                           Property Tax - Vehicle License Fee (VLF) Replacement
                                                       (Thousand Dollars)

                              2017-18   2018-19   2019-20                  2020-21                   2021-22
                MONTHLY      ACTUAL     ACTUAL    ACTUAL    BUDGET   ACTUAL    VARIANCE   REVISED  PROPOSED
                JULY      $         -         -         -        -          -         -          -         -
                AUGUST              -         -         -        -          -         -          -         -
                SEPTEMBER           -         -         -        -          -         -          -         -
                OCTOBER             -         -         -        -          -         -          -         -
                NOVEMBER            -         -         -        -          -         -          -         -
                DECEMBER            -         -         -        -          -         -          -         -
                JANUARY        219,925   236,720   252,855   269,540   269,528      (12)   269,528    285,300
                FEBRUARY            -         -    252,855        -        -          -         -          -
                MARCH               -         -         -        -          -         -          -         -
                APRIL               -         -          -       -                               -         -
                MAY            219,925   236,720         -  269,540                        269,528    285,300
                JUNE                -         -          -       -                               -         -
                TOTAL       $     439,849 $     473,440 $    505,710 $   539,080         $    539,055  $     570,600
                % Change         6.6%      7.6%       6.8%     6.6%                           6.6%       5.9%
                             2017-18    2018-19   2019-20                  2020-21                   2021-22
                CUMULATIVE   ACTUAL    ACTUAL     ACTUAL   BUDGET    ACTUAL    VARIANCE   REVISED  PROPOSED
                JULY      $         -         -         -        -          -         -          -         -
                AUGUST              -         -         -        -          -         -          -         -
                SEPTEMBER           -         -         -        -          -         -          -         -
                OCTOBER             -         -         -        -          -         -          -         -
                NOVEMBER            -         -         -        -          -         -          -         -
                DECEMBER            -         -         -        -          -         -          -         -
                JANUARY        219,925   236,720   252,855   269,540   269,528      (12)   269,528    285,300
                FEBRUARY       219,925   236,720   505,710   269,540   269,528      (12)   269,528    285,300
                MARCH          219,925   236,720   505,710   269,540   269,528      (12)   269,528    285,300
                APRIL          219,925   236,720   505,710   269,540                       269,528    285,300
                MAY            439,849   473,440   505,710   539,080                       539,055    570,600
                JUNE           439,849   473,440   505,710   539,080                       539,055    570,600

                Vehicle license fees (VLF) are in-lieu of an “ad valorem” tax on the value of non-exempt registered vehicles in the
                State. The State collects this revenue and distributes receipts to local governments. Beginning in 2004-05, the
                State redirected most local VLF monies to its budget and shifted property taxes to California cities to offset the
                loss of VLF monies. This account receives the property taxes in-lieu of all but a small portion of VLF receipts. Of
                all property tax components, VLF growth tracks most closely with the growth in assessed valuation projected by
                the County Assessor. The County's estimate for percent growth reported in its 2020 annual tax roll is 6.6 percent.
                The proposed budget assumes growth of 5.9 percent for 2021-22






























                                                             39
   43   44   45   46   47   48   49   50   51   52   53