Page 53 - FY 2021--22 Revenue Outlook
P. 53

Business Tax

                                    Components of Business Tax Estimate
                                                      (Thousand Dollars)


                                       2020-21                                          Revised
             Revenue Base Changes (Non-Cannabis)
                   2020 Renewal Revenue                                                       531,700
                   Economic Change                                           -8.3%            (43,800)
                   2021 Renewal Revenue (Non-Cannabis)                                        487,900
             Revenue Base Changes (Cannabis)
                   2020 Renewal Revenue                                                         79,700
                   Economic Change*                                         35.0%             27,800
                   2021 Renewal Revenue (Cannabis)                                            107,500
             Other (Non-Base) Revenue
                   Tax Amnesty                                                                  19,000
                   Delayed Cash Handling Revenue                                                  8,900
                   Non-Renewal and Other Revenue                                                53,600
                   2021 Other Changes from All Business Activity                                81,500

             2020-21 Revised Estimate                                        3.2%                      $676,900
                                       2021-22                                         Proposed

             Revenue Base Changes (Non-Cannabis)
                   2021 Renewal Revenue                                                       487,900
                   Economic Change                                           4.7%             22,900
                   2022 Renewal Revenue (Non-Cannabis)                                        510,800

             Revenue Base Changes (Cannabis)
                   2021 Renewal Revenue                                                       107,500
                   Economic Change*                                         35.0%             37,600
                   2022 Renewal Revenue (Cannabis)                                            145,100

             Other (Non-Base) Revenue
                   2022 Other Revenue from All Business Activity                                52,700

             2021-22 Proposed Estimate                                       4.7%                      $708,600






























                                                             44
   48   49   50   51   52   53   54   55   56   57   58