Page 151 - FY 2021-22 Supporting Information
P. 151

2021-22 Proposed Budget Changes by Category

           Category  Department       Blue Book Item Title                          Dollars         Positions
                                                                                                Regular   Reso

           Capital Finance Administration
                   Fleet Services and Operations
                                      Commercial Paper                                2,685,568    -        -
                                      MICLA 2010-A (Capital Equipment)                (844,085)    -        -
                                      MICLA 2010-B (Capital Equipment)              (3,236,566)    -        -
                                      MICLA 2012-C (Refunding of MICLAs)              (714,207)    -        -
                                      MICLA 2014 Equipment (Private Placement)      (3,666,793)    -        -
                                      MICLA 2016-A (Capital Equipment)                   1,850     -        -
                                      MICLA 2018-A (Capital Equipment)                  (1,625)    -        -
                                      MICLA 2019-A (Capital Equipment)             (11,630,000)    -        -
                                      MICLA 2020-A (Capital Equipment)               10,763,875    -        -
                                      MICLA 2021-B (Refunding) (Capital               1,625,140    -        -
                                      Equipment & Real Property)
                                      MICLA 2021-A  (Ref-Taxable)(Cap Equip &         2,274,907    -        -
                                      Real Prop)
                                      Police Vehicles Financing                          (635)     -        -
                                      MICLA Refunding of Commercial Paper             2,131,819    -        -
                   Crime Control
                                      Commercial Paper                                 508,311     -        -
                                      MICLA 2010-A (Capital Equipment)                (359,957)    -        -
                                      MICLA 2010-C (Real Property RZEDB)                 (480)     -        -
                                      MICLA 2012-A (Capital Eqpt Refunding)           (348,677)    -        -
                                      MICLA 2012-B (Real Property Refunding)          (100,140)    -        -
                                      MICLA 2012-C (Refunding of MICLAs)            (1,955,364)    -        -
                                      MICLA 2014 Equipment (Private Placement)        (664,836)    -        -
                                      MICLA Refunding of Commercial Paper             1,450,000    -        -
                                      Pershing Square Refunding 2002                  (298,000)    -        -
                   Fire Suppression
                                      Commercial Paper                                2,026,555    -        -
                                      MICLA 2010-A (Capital Equipment)                (471,560)    -        -
                                      MICLA 2010-B (Capital Equipment)              (1,783,079)    -        -
                                      MICLA 2012-A (Capital Eqpt Refunding)         (2,913,944)    -        -
                                      MICLA 2012-B (Real Property Refunding)           (39,639)    -        -
                                      MICLA 2012-C (Refunding of MICLAs)              (132,639)    -        -
                                      MICLA 2014 Equipment (Private Placement)      (2,130,217)    -        -
                                      MICLA Refunding of Commercial Paper              936,363     -        -
                   Building and Safety Services
                                      MICLA 2016-B (Real Property)                    (586,604)    -        -














                                                             126
   146   147   148   149   150   151   152   153   154   155   156