Page 33 - 2022-23 Blue Book Vol 1
P. 33

ANIMAL SERVICES
                                                   2022-23 Proposed Budget

                                   FIVE-YEAR HISTORY OF BUDGET AND POSITION AUTHORITIES





















                                      SUMMARY OF 2022-23 PROPOSED BUDGET CHANGES

                                   Total Budget                 General Fund                   Special Fund
                                       Regular Resolution             Regular Resolution            Regular Resolution
           2021-22 Adopted    $25,733,887  335  19      $25,249,141 98.1%  332  17      $484,746  1.9%  3     2
           2022-23 Proposed   $26,932,678  343  21      $26,444,023 98.2%  338  21      $488,655  1.8%  5     -
           Change from Prior Year  $1,198,791  8  2     $1,194,882      6      4          $3,909      2      (2)


                                         2022-23 FUNDING DISTRIBUTION BY PROGRAM


























                                                     MAIN BUDGET ITEMS
                                                                                         Funding        Positions
           *  Animal Licensing Canvassing Program                                             $247,360     -
           *  Animal Care Staffing Support                                                    $351,906     6
           *  Veterinary Medical Support                                                      $283,944     -








                                                             11
   28   29   30   31   32   33   34   35   36   37   38