Page 272 - FY 2022-23 Proposed Budget
P. 272

Other Special Purpose Funds

               Actual        Adopted       Estimated                                                    Total
            Expenditures      Budget      Expenditures                                                 Budget
              2020-21        2021-22        2021-22                                                    2022-23

                                        EXPENDITURES AND APPROPRIATIONS
                 766,930        664,292       664,000 Solid Waste Resources Revenue Fund (Schedule 2)      769,274
               16,920,569    13,755,274     13,755,000 Reimbursement of General Fund Costs                       -

                                                     Cannabis Regulation Special Revenue Fund (Sch. 33)

                                                      Cannabis Public Information, Education and
                  26,750              -             -                                                            -
                                                      Outreach
                 843,471              -      5,726,000 Local Equity Grant Funding                        6,500,000
                       -              -     22,312,000 Local Jurisdiction Assistance Grant Program               -
                       -      6,938,334      3,000,000 Social Equity Program                             2,954,769
                6,356,947     7,098,773      3,964,000 Reimbursement of General Fund Costs               6,495,124
                       -     20,294,023             - Reserve for Future Costs                           9,142,853

                                                     Local Transportation Fund (Sch. 34)

                 297,877      2,000,000      2,000,000 ATP Cycle I SRTS Bike/Ped Rehabilitation                  -
                   1,339              -             - Bicycle Parking                                            -
                       -              -             - Bike Path Maintenance & Refurbishment                500,000
                   3,097        590,332       697,000 Bikeshare Capital Expansion                                -
                  51,497        500,000       500,000 Bikeways Program                                   1,000,000
                 282,664              -             - Los Angeles River Bikeway                                  -
                       -              -             - Open Streets Program                               1,000,000
                                                      San Fernando Road Bike Path Phase 3 Metrolink
                       -        450,000       450,000                                                      450,000
                                                      Local Match
                       -              -             - Speed Hump Program                                 1,245,366
                                                     Planning Case Processing Fund (Sch. 35)

                   4,383              -             - City Planning                                              -
                  19,084         60,000        50,000 Expedited Permits                                     60,000
                       -         50,000             - Major Projects Review                                 50,000
                1,681,769    10,845,792      4,113,000 Reimbursement of General Fund Costs               8,316,765

                                                     Disaster Assistance Trust Fund (Sch. 37)

                9,855,219    33,734,088             - Reserve for Pending Reimbursements                33,919,761
               20,542,781    73,761,000     46,560,000 Federal Disaster Assistance                     105,652,000
                 347,000              -             - State Disaster Assistance                                  -
                                                     Accessible Housing Fund (Sch. 38)

                       -     10,218,369      8,093,000 Chief Architect                                   4,019,600
                       -         48,570             - City Architectural Plans                                   -
                1,315,162     1,174,000      2,124,000 Contract Programming - Systems Upgrades           1,755,000
                1,190,363     1,155,000      1,454,000 Court Monitor                                     1,155,000
                   3,248              -         3,000 Engineering Special Service Fund                           -




                                                             249
   267   268   269   270   271   272   273   274   275   276   277