Page 335 - FY 2022-23 Proposed Budget
P. 335

SPECIAL PURPOSE FUND SCHEDULES

          SCHEDULE 29
                      ALLOCATIONS FROM OTHER GOVERNMENTAL AGENCIES AND SOURCES
                                                                                                        Total
               Actual          Estimated                                                               Budget
               2020-21         2021-22                                                                 2022-23
                    22,337          18,000  822  LA County Juvenile Justice Crime Prevention Act (Sch. 29)      -
                    55,142          53,000  824  LA County LA RISE Measure H Fund                               -
                    57,887          56,000  830  LA County Project Invest Fund (Sch. 29)                        -
                    78,332          68,000  834  LA County Systems Involved Youth Fund (Sch. 29)                -
                    13,512          12,000  836  LA County WIOA Fund (Sch. 29)                                  -
                    71,915          644,000  858  Lead Grant 12 Fund (Sch. 29)                             851,487
                   105,495          118,000  868  Library Trust Fund (Sch. 29)                                  -
                   325,000               -  872  Lopez Canyon Community Amenities Fund (Sch. 29)                -
                    95,525          102,000  874  Los Angeles Regional Agency Trust Fund (Sch. 29)         109,081
                 4,709,630        5,566,000  876  Low and Moderate Income Housing Fund (Sch. 29)          6,158,295
                    13,107          13,000  878  Mayor's Fund for Los Angeles Fund (Sch. 29)                    -
                13,592,150        4,715,000  888  Medi-Cal Intergovernmental Transfer Program Fund (Sch. 29)  5,000,000
                 3,911,832        1,000,000  894  MICLA Lease Revenue Commercial Paper (Sch. 29)                -
                   414,771               -  896  MICLA Lease Revenue Commercial Paper, Taxable B-1 (Sch. 29)    -
                       62           13,000  924  Motion Picture Coordination Fund (Sch. 29)                     -
                    42,604               -  930  Narcotics Analysis Laboratory (Sch. 29)                        -
                    15,400               -  934  Neighborhood Council Fund (Sch. 29)                            -
                    11,991           4,000  940  Neighborhood Traffic Management Fund (Sch. 29)                 -
                   581,816        1,012,000  946  Off-Site Sign Periodic Inspection Fee Fund (Sch. 29)    1,057,895
                    38,541               -  954  OVW Training and Services Women with Disabilities (Sch. 29)    -
                 3,361,357        4,926,000  958  Permit Parking Program Revenue Fund (Sch. 29)           6,577,394
                   523,499          226,000  960  Pershing Square Special Trust Fund (Sch. 29)                  -
                 8,928,066               -  964  Police Department Grant Fund (Sch. 29)                         -
                   192,239               -  966  Police Department Trust Fund (Sch. 29)                         -
                   948,857               -  968  Potrero Canyon Trust Fund (Sch. 29)                            -
                    78,997          78,000  972  Prison to Employment (P2E) Program Fund (Sch. 29)              -
                        -           12,000  976  Project Restore Trust Fund (Sch. 29)                           -
                 1,051,810          444,000  988  Proposition K Projects Fund (Sch. 29)                         -
                        -           140,000  990  Public Assistance Benefit Program Fund - GBI (Sch. 29)        -
                 1,285,346          492,000  992  Public Works Trust Fund (Sch. 29)                             -
                      197            1,000  994  Re Domestic Violence Trust Fund (Sch. 29)                      -
                   342,401          384,000  1,004  Repair & Demolition Fund (Sch. 29)                     404,657
                    72,316          30,000  1,006  Residential Property Maintenance Fund (Sch. 29)              -
                        -                -  1,010  SB 2 Permanent Local Housing Allocation Fund (Sch. 29)  1,869,426
                   460,046               -  1,014  Securing the Cities Grant FY12 and FY13 Fund (Sch. 29)       -
                    91,477               -  1,020  Senior Human Services Program Fund (Sch. 29)                 -
                 1,427,838        3,209,000  1,024  Short-term Rental Enforcement Trust Fund (Sch. 29)    3,667,651
                   260,000        1,259,000  1,032  Sidewalk and Park Vending Trust Fund (Sch. 29)         200,000
                   150,000               -  1,034  Sidewalk & Tree Maintenance Assessment (Sch. 29)             -
                   208,116               -  1,050  Standards and Training for Correc (Sch. 29)                  -
                 3,870,242        1,675,000  1,052  State AB1290 City Fund (Sch. 29)                            -
                    89,308          68,000  1,062  Street Banners Revenue Trust Fund (Sch. 29)             106,218
                 1,886,458          107,000  1,064  Street Furniture Revenue Fund (Sch. 29)                     -
                 1,518,392          37,000  1,066  Subventions and Grants (Sch. 29)                             -
                    39,928          39,000  1,068  Summer Training and Employment Program for Student (Sch. 29)  -



                                                             310
   330   331   332   333   334   335   336   337   338   339   340